[MYTECH] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -145.66%
YoY- -337.91%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,628 18,541 18,541 17,192 8,525 25,795 19,653 2.55%
PBT 45 -14,886 -14,886 -8,507 -3,361 -7,103 -2,084 -
Tax -3 14,886 9 248 -1 525 -293 4.75%
NP 42 0 -14,877 -8,259 -3,362 -6,578 -2,377 -
-
NP to SH 42 -14,877 -14,877 -8,259 -3,362 -6,578 -2,377 -
-
Tax Rate 6.67% - - - - - - -
Total Cost 1,586 18,541 33,418 25,451 11,887 32,373 22,030 2.70%
-
Net Worth 8,034 7,920 7,019 14,041 18,357 25,743 25,304 1.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 8,034 7,920 7,019 14,041 18,357 25,743 25,304 1.17%
NOSH 18,260 18,000 17,999 18,001 17,997 18,002 17,993 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.58% 0.00% -80.24% -48.04% -39.44% -25.50% -12.09% -
ROE 0.52% -187.84% -211.92% -58.82% -18.31% -25.55% -9.39% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.92 103.00 103.01 95.50 47.37 143.29 109.22 2.57%
EPS 0.23 -82.65 -82.65 -45.88 -18.68 -36.54 -13.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.39 0.78 1.02 1.43 1.4063 1.18%
Adjusted Per Share Value based on latest NOSH - 17,997
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.73 8.29 8.29 7.68 3.81 11.53 8.78 2.55%
EPS 0.02 -6.65 -6.65 -3.69 -1.50 -2.94 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0354 0.0314 0.0627 0.082 0.115 0.1131 1.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.44 1.55 2.30 2.28 2.91 4.24 0.00 -
P/RPS 16.15 1.50 2.23 2.39 6.14 2.96 0.00 -100.00%
P/EPS 626.09 -1.88 -2.78 -4.97 -15.58 -11.60 0.00 -100.00%
EY 0.16 -53.32 -35.93 -20.12 -6.42 -8.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 3.52 5.90 2.92 2.85 2.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 16/08/01 31/05/01 28/02/01 29/11/00 18/08/00 26/05/00 22/03/00 -
Price 1.60 1.41 1.91 2.60 2.60 3.02 3.28 -
P/RPS 17.95 1.37 1.85 2.72 5.49 2.11 3.00 -1.79%
P/EPS 695.65 -1.71 -2.31 -5.67 -13.92 -8.26 -24.83 -
EY 0.14 -58.62 -43.27 -17.65 -7.18 -12.10 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.20 4.90 3.33 2.55 2.11 2.33 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment