[MYTECH] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ-0.0%
YoY- -126.16%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,998 3,302 1,628 18,541 18,541 17,192 8,525 -29.88%
PBT 400 393 45 -14,886 -14,886 -8,507 -3,361 -
Tax 405 410 -3 14,886 9 248 -1 -
NP 805 803 42 0 -14,877 -8,259 -3,362 -
-
NP to SH 805 803 42 -14,877 -14,877 -8,259 -3,362 -
-
Tax Rate -101.25% -104.33% 6.67% - - - - -
Total Cost 4,193 2,499 1,586 18,541 33,418 25,451 11,887 -49.98%
-
Net Worth 8,824 8,822 8,034 7,920 7,019 14,041 18,357 -38.55%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 8,824 8,822 8,034 7,920 7,019 14,041 18,357 -38.55%
NOSH 18,008 18,004 18,260 18,000 17,999 18,001 17,997 0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 16.11% 24.32% 2.58% 0.00% -80.24% -48.04% -39.44% -
ROE 9.12% 9.10% 0.52% -187.84% -211.92% -58.82% -18.31% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 27.75 18.34 8.92 103.00 103.01 95.50 47.37 -29.91%
EPS 4.47 4.46 0.23 -82.65 -82.65 -45.88 -18.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.44 0.44 0.39 0.78 1.02 -38.57%
Adjusted Per Share Value based on latest NOSH - 17,996
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.23 1.48 0.73 8.29 8.29 7.68 3.81 -29.96%
EPS 0.36 0.36 0.02 -6.65 -6.65 -3.69 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0394 0.0359 0.0354 0.0314 0.0627 0.082 -38.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.70 1.55 1.44 1.55 2.30 2.28 2.91 -
P/RPS 6.13 8.45 16.15 1.50 2.23 2.39 6.14 -0.10%
P/EPS 38.03 34.75 626.09 -1.88 -2.78 -4.97 -15.58 -
EY 2.63 2.88 0.16 -53.32 -35.93 -20.12 -6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.16 3.27 3.52 5.90 2.92 2.85 13.98%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 29/11/00 18/08/00 -
Price 1.60 1.62 1.60 1.41 1.91 2.60 2.60 -
P/RPS 5.77 8.83 17.95 1.37 1.85 2.72 5.49 3.36%
P/EPS 35.79 36.32 695.65 -1.71 -2.31 -5.67 -13.92 -
EY 2.79 2.75 0.14 -58.62 -43.27 -17.65 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 3.31 3.64 3.20 4.90 3.33 2.55 17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment