[ASIABRN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -10.56%
YoY- 59.54%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 126,112 83,927 34,694 187,614 135,608 89,346 48,315 89.02%
PBT 14,030 10,087 4,291 9,458 10,457 6,710 5,117 95.29%
Tax -596 -510 -62 -945 -939 -801 -531 7.96%
NP 13,434 9,577 4,229 8,513 9,518 5,909 4,586 104.06%
-
NP to SH 13,434 9,577 4,229 8,513 9,518 5,909 4,586 104.06%
-
Tax Rate 4.25% 5.06% 1.44% 9.99% 8.98% 11.94% 10.38% -
Total Cost 112,678 74,350 30,465 179,101 126,090 83,437 43,729 87.41%
-
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.65% 11.41% 12.19% 4.54% 7.02% 6.61% 9.49% -
ROE 6.35% 4.63% 2.09% 4.30% 4.76% 3.02% 2.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 54.21 36.07 14.91 80.64 58.29 38.40 20.77 89.01%
EPS 5.77 4.12 1.82 3.66 4.09 2.54 1.97 104.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 54.21 36.07 14.91 80.64 58.29 38.40 20.77 89.01%
EPS 5.77 4.12 1.82 3.66 4.09 2.54 1.97 104.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.64 0.42 0.41 0.44 0.50 0.455 0.46 -
P/RPS 1.18 1.16 2.75 0.55 0.86 1.18 2.22 -34.25%
P/EPS 11.08 10.20 22.56 12.02 12.22 17.91 23.34 -39.00%
EY 9.02 9.80 4.43 8.32 8.18 5.58 4.29 63.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.47 0.52 0.58 0.54 0.55 17.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 08/02/21 20/11/20 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 -
Price 0.685 0.49 0.365 0.40 0.50 0.50 0.495 -
P/RPS 1.26 1.36 2.45 0.50 0.86 1.30 2.38 -34.43%
P/EPS 11.86 11.90 20.08 10.93 12.22 19.69 25.11 -39.21%
EY 8.43 8.40 4.98 9.15 8.18 5.08 3.98 64.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.42 0.47 0.58 0.60 0.60 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment