[ASIABRN] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -23.28%
YoY- 59.56%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 163,952 168,029 159,827 173,448 176,869 172,383 166,901 -1.17%
PBT 13,031 12,835 8,633 9,459 12,505 10,619 10,276 17.07%
Tax -602 -654 -476 -945 -1,408 -1,759 -1,807 -51.78%
NP 12,429 12,181 8,157 8,514 11,097 8,860 8,469 28.99%
-
NP to SH 12,429 12,181 8,157 8,514 11,097 8,860 8,469 28.99%
-
Tax Rate 4.62% 5.10% 5.51% 9.99% 11.26% 16.56% 17.58% -
Total Cost 151,523 155,848 151,670 164,934 165,772 163,523 158,432 -2.91%
-
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 211,709 207,056 202,403 197,750 200,076 195,423 193,097 6.29%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.58% 7.25% 5.10% 4.91% 6.27% 5.14% 5.07% -
ROE 5.87% 5.88% 4.03% 4.31% 5.55% 4.53% 4.39% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 70.47 72.22 68.70 74.55 76.02 74.10 71.74 -1.17%
EPS 5.34 5.24 3.51 3.66 4.77 3.81 3.64 28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Adjusted Per Share Value based on latest NOSH - 232,647
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 70.47 72.22 68.70 74.55 76.02 74.10 71.74 -1.17%
EPS 5.34 5.24 3.51 3.66 4.77 3.81 3.64 28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.87 0.85 0.86 0.84 0.83 6.29%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.64 0.42 0.41 0.44 0.50 0.455 0.46 -
P/RPS 0.91 0.58 0.60 0.59 0.66 0.61 0.64 26.31%
P/EPS 11.98 8.02 11.69 12.02 10.48 11.95 12.64 -3.49%
EY 8.35 12.47 8.55 8.32 9.54 8.37 7.91 3.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.47 0.47 0.52 0.58 0.54 0.55 17.35%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 08/02/21 20/11/20 26/08/20 23/06/20 18/02/20 21/11/19 23/08/19 -
Price 0.685 0.49 0.365 0.40 0.50 0.50 0.495 -
P/RPS 0.97 0.68 0.53 0.54 0.66 0.67 0.69 25.36%
P/EPS 12.82 9.36 10.41 10.93 10.48 13.13 13.60 -3.84%
EY 7.80 10.69 9.61 9.15 9.54 7.62 7.35 4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.42 0.47 0.58 0.60 0.60 15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment