[MILUX] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -38.55%
YoY- -47.95%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 36,642 23,377 10,918 60,408 48,186 33,732 15,134 80.21%
PBT -3,585 -2,692 -1,391 3,509 5,786 370 242 -
Tax -115 -37 -12 -449 -806 -10 -4 836.56%
NP -3,700 -2,729 -1,403 3,060 4,980 360 238 -
-
NP to SH -3,700 -2,729 -1,403 3,060 4,980 360 238 -
-
Tax Rate - - - 12.80% 13.93% 2.70% 1.65% -
Total Cost 40,342 26,106 12,321 57,348 43,206 33,372 14,896 94.17%
-
Net Worth 42,310 42,310 44,660 44,660 47,011 42,310 42,310 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,310 42,310 44,660 44,660 47,011 42,310 42,310 0.00%
NOSH 235,056 235,056 235,056 235,056 235,056 235,056 235,056 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -10.10% -11.67% -12.85% 5.07% 10.33% 1.07% 1.57% -
ROE -8.74% -6.45% -3.14% 6.85% 10.59% 0.85% 0.56% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.59 9.95 4.64 25.70 20.50 14.35 6.44 80.19%
EPS -1.57 -1.16 -0.60 1.30 2.12 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.20 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 235,056
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.59 9.95 4.64 25.70 20.50 14.35 6.44 80.19%
EPS -1.57 -1.16 -0.60 1.30 2.12 0.15 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.20 0.18 0.18 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.53 0.595 0.64 0.73 0.745 0.895 0.885 -
P/RPS 3.40 5.98 13.78 2.84 3.63 6.24 13.75 -60.57%
P/EPS -33.67 -51.25 -107.22 56.08 35.16 584.38 874.06 -
EY -2.97 -1.95 -0.93 1.78 2.84 0.17 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.31 3.37 3.84 3.73 4.97 4.92 -29.03%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 27/02/23 30/11/22 25/08/22 26/05/22 -
Price 0.565 0.57 0.61 0.715 0.72 0.82 0.96 -
P/RPS 3.62 5.73 13.13 2.78 3.51 5.71 14.91 -61.04%
P/EPS -35.89 -49.10 -102.20 54.92 33.98 535.41 948.13 -
EY -2.79 -2.04 -0.98 1.82 2.94 0.19 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.17 3.21 3.76 3.60 4.56 5.33 -29.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment