[CGB] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 440.13%
YoY- -62.68%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 36,652 24,449 12,440 51,902 39,122 26,173 12,747 102.07%
PBT -1,653 -1,213 -407 360 5 -134 51 -
Tax -80 -40 0 174 -162 -81 -14 219.28%
NP -1,733 -1,253 -407 534 -157 -215 37 -
-
NP to SH -1,733 -1,253 -407 534 -157 -215 37 -
-
Tax Rate - - - -48.33% 3,240.00% - 27.45% -
Total Cost 38,385 25,702 12,847 51,368 39,279 26,388 12,710 108.79%
-
Net Worth 53,498 54,418 54,876 49,796 49,515 49,896 44,250 13.47%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 473 - - - -
Div Payout % - - - 88.63% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 53,498 54,418 54,876 49,796 49,515 49,896 44,250 13.47%
NOSH 45,725 45,729 45,730 41,153 40,256 40,566 35,685 17.95%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -4.73% -5.12% -3.27% 1.03% -0.40% -0.82% 0.29% -
ROE -3.24% -2.30% -0.74% 1.07% -0.32% -0.43% 0.08% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 80.16 53.46 27.20 126.12 97.18 64.52 35.72 71.32%
EPS -3.79 -2.74 -0.89 1.30 -0.39 -0.53 0.00 -
DPS 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
NAPS 1.17 1.19 1.20 1.21 1.23 1.23 1.24 -3.79%
Adjusted Per Share Value based on latest NOSH - 41,190
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.86 3.24 1.65 6.88 5.19 3.47 1.69 102.09%
EPS -0.23 -0.17 -0.05 0.07 -0.02 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0709 0.0721 0.0727 0.066 0.0656 0.0661 0.0586 13.53%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.15 0.85 1.15 1.00 1.25 1.29 1.55 -
P/RPS 1.43 1.59 4.23 0.79 1.29 2.00 4.34 -52.26%
P/EPS -30.34 -31.02 -129.21 77.07 -320.51 -243.40 1,494.95 -
EY -3.30 -3.22 -0.77 1.30 -0.31 -0.41 0.07 -
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.98 0.71 0.96 0.83 1.02 1.05 1.25 -14.96%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 12/09/06 31/05/06 28/02/06 30/11/05 29/08/05 30/05/05 -
Price 0.80 1.15 1.00 1.12 1.01 1.25 1.24 -
P/RPS 1.00 2.15 3.68 0.89 1.04 1.94 3.47 -56.33%
P/EPS -21.11 -41.97 -112.36 86.32 -258.97 -235.85 1,195.96 -
EY -4.74 -2.38 -0.89 1.16 -0.39 -0.42 0.08 -
DY 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.68 0.97 0.83 0.93 0.82 1.02 1.00 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment