[CGB] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -87.33%
YoY- 151.72%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 63,103 48,642 33,494 16,809 65,715 49,683 33,264 53.06%
PBT 1,062 995 868 319 2,494 3,215 2,715 -46.42%
Tax 126 -61 -42 -27 -190 -66 -36 -
NP 1,188 934 826 292 2,304 3,149 2,679 -41.76%
-
NP to SH 1,188 934 826 292 2,304 3,149 2,679 -41.76%
-
Tax Rate -11.86% 6.13% 4.84% 8.46% 7.62% 2.05% 1.33% -
Total Cost 61,915 47,708 32,668 16,517 63,411 46,534 30,585 59.82%
-
Net Worth 62,141 62,266 62,408 61,593 61,390 62,247 62,738 -0.63%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 913 - - - 687 - - -
Div Payout % 76.92% - - - 29.83% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 62,141 62,266 62,408 61,593 61,390 62,247 62,738 -0.63%
NOSH 45,692 45,784 45,888 45,625 45,813 45,770 45,794 -0.14%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 1.88% 1.92% 2.47% 1.74% 3.51% 6.34% 8.05% -
ROE 1.91% 1.50% 1.32% 0.47% 3.75% 5.06% 4.27% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 138.10 106.24 72.99 36.84 143.44 108.55 72.64 53.28%
EPS 2.60 2.04 1.80 0.64 5.03 6.88 5.85 -41.67%
DPS 2.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.36 1.36 1.36 1.35 1.34 1.36 1.37 -0.48%
Adjusted Per Share Value based on latest NOSH - 45,625
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 8.26 6.37 4.38 2.20 8.60 6.50 4.35 53.16%
EPS 0.16 0.12 0.11 0.04 0.30 0.41 0.35 -40.57%
DPS 0.12 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.0813 0.0815 0.0817 0.0806 0.0803 0.0815 0.0821 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.45 0.425 0.48 0.515 0.50 0.81 0.81 -
P/RPS 0.33 0.40 0.66 1.40 0.35 0.75 1.12 -55.62%
P/EPS 17.31 20.83 26.67 80.47 9.94 11.77 13.85 15.98%
EY 5.78 4.80 3.75 1.24 10.06 8.49 7.22 -13.74%
DY 4.44 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.35 0.38 0.37 0.60 0.59 -32.04%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 17/08/11 18/05/11 28/02/11 23/11/10 25/08/10 -
Price 0.44 0.44 0.425 0.47 0.55 0.78 0.70 -
P/RPS 0.32 0.41 0.58 1.28 0.38 0.72 0.96 -51.82%
P/EPS 16.92 21.57 23.61 73.44 10.94 11.34 11.97 25.87%
EY 5.91 4.64 4.24 1.36 9.14 8.82 8.36 -20.59%
DY 4.55 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.32 0.32 0.31 0.35 0.41 0.57 0.51 -26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment