[LEESK] QoQ Cumulative Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- 110.68%
View:
Show?
Cumulative Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 44,156 30,123 15,901 62,793 0 28,112 0 -100.00%
PBT 842 753 321 1,175 0 620 0 -100.00%
Tax -42 -37 -6 28 0 -74 0 -100.00%
NP 800 716 315 1,203 0 546 0 -100.00%
-
NP to SH 800 716 315 1,203 0 546 0 -100.00%
-
Tax Rate 4.99% 4.91% 1.87% -2.38% - 11.94% - -
Total Cost 43,356 29,407 15,586 61,590 0 27,566 0 -100.00%
-
Net Worth 60,952 59,541 62,999 62,090 0 0 60,906 -0.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 60,952 59,541 62,999 62,090 0 0 60,906 -0.00%
NOSH 38,095 37,684 39,374 38,806 36,400 36,400 38,066 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 1.81% 2.38% 1.98% 1.92% 0.00% 1.94% 0.00% -
ROE 1.31% 1.20% 0.50% 1.94% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 115.91 79.94 40.38 161.81 0.00 77.23 0.00 -100.00%
EPS 2.10 1.90 0.80 3.10 0.00 1.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.58 1.60 1.60 0.00 0.00 1.60 0.00%
Adjusted Per Share Value based on latest NOSH - 37,705
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 17.54 11.97 6.32 24.95 0.00 11.17 0.00 -100.00%
EPS 0.32 0.28 0.13 0.48 0.00 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2421 0.2365 0.2503 0.2467 0.00 0.00 0.242 -0.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 1.73 2.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 2.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 82.38 112.63 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.21 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/07/00 28/04/00 14/02/00 29/10/99 - - - -
Price 1.40 1.82 2.03 0.00 0.00 0.00 0.00 -
P/RPS 1.21 2.28 5.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.67 95.79 253.75 0.00 0.00 0.00 0.00 -100.00%
EY 1.50 1.04 0.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 1.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment