[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 41.15%
YoY- 71.83%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 93,496 60,790 29,693 129,024 93,674 61,957 30,567 110.57%
PBT 11,697 7,268 4,026 15,422 11,185 8,097 4,385 92.22%
Tax -2,178 -1,200 -600 -2,427 -1,996 -1,328 -719 109.21%
NP 9,519 6,068 3,426 12,995 9,189 6,769 3,666 88.80%
-
NP to SH 9,527 6,076 3,435 13,030 9,231 6,801 3,684 88.29%
-
Tax Rate 18.62% 16.51% 14.90% 15.74% 17.85% 16.40% 16.40% -
Total Cost 83,977 54,722 26,267 116,029 84,485 55,188 26,901 113.44%
-
Net Worth 72,635 69,407 66,178 71,021 67,937 64,702 63,770 9.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 5,649 - 4,043 - -
Div Payout % - - - 43.36% - 59.46% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 72,635 69,407 66,178 71,021 67,937 64,702 63,770 9.05%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.18% 9.98% 11.54% 10.07% 9.81% 10.93% 11.99% -
ROE 13.12% 8.75% 5.19% 18.35% 13.59% 10.51% 5.78% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 57.92 37.66 18.40 79.93 57.91 38.30 18.21 116.12%
EPS 5.90 3.76 2.13 8.07 5.71 4.20 2.28 88.37%
DPS 0.00 0.00 0.00 3.50 0.00 2.50 0.00 -
NAPS 0.45 0.43 0.41 0.44 0.42 0.40 0.38 11.92%
Adjusted Per Share Value based on latest NOSH - 167,816
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 37.14 24.15 11.80 51.26 37.21 24.61 12.14 110.59%
EPS 3.78 2.41 1.36 5.18 3.67 2.70 1.46 88.44%
DPS 0.00 0.00 0.00 2.24 0.00 1.61 0.00 -
NAPS 0.2886 0.2757 0.2629 0.2821 0.2699 0.257 0.2533 9.07%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.76 0.805 0.77 0.725 0.63 0.70 0.80 -
P/RPS 1.31 2.14 4.19 0.91 1.09 1.83 4.39 -55.31%
P/EPS 12.88 21.39 36.18 8.98 11.04 16.65 36.44 -49.97%
EY 7.77 4.68 2.76 11.13 9.06 6.01 2.74 100.21%
DY 0.00 0.00 0.00 4.83 0.00 3.57 0.00 -
P/NAPS 1.69 1.87 1.88 1.65 1.50 1.75 2.11 -13.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 21/08/23 29/05/23 21/02/23 21/11/22 22/08/22 23/05/22 -
Price 0.755 0.78 0.775 0.825 0.615 0.715 0.67 -
P/RPS 1.30 2.07 4.21 1.03 1.06 1.87 3.68 -49.99%
P/EPS 12.79 20.72 36.42 10.22 10.78 17.01 30.52 -43.97%
EY 7.82 4.83 2.75 9.78 9.28 5.88 3.28 78.37%
DY 0.00 0.00 0.00 4.24 0.00 3.50 0.00 -
P/NAPS 1.68 1.81 1.89 1.88 1.46 1.79 1.76 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment