[PGF] QoQ Cumulative Quarter Result on 31-May-2019 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-May-2019 [#1]
Profit Trend
QoQ- -95.62%
YoY- -82.24%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 60,593 46,552 30,551 14,951 71,448 54,503 32,996 50.01%
PBT 4,921 4,028 974 261 7,705 7,697 3,010 38.82%
Tax -1,844 -660 -166 0 -1,751 -470 -37 1257.50%
NP 3,077 3,368 808 261 5,954 7,227 2,973 2.32%
-
NP to SH 3,077 3,368 808 261 5,954 7,227 2,973 2.32%
-
Tax Rate 37.47% 16.39% 17.04% 0.00% 22.73% 6.11% 1.23% -
Total Cost 57,516 43,184 29,743 14,690 65,494 47,276 30,023 54.31%
-
Net Worth 168,341 168,629 166,069 165,526 165,142 168,373 164,134 1.70%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 168,341 168,629 166,069 165,526 165,142 168,373 164,134 1.70%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 5.08% 7.23% 2.64% 1.75% 8.33% 13.26% 9.01% -
ROE 1.83% 2.00% 0.49% 0.16% 3.61% 4.29% 1.81% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 37.88 29.10 19.10 9.35 44.66 34.07 20.63 50.00%
EPS 1.92 2.11 0.51 0.16 3.72 4.52 1.86 2.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0523 1.0541 1.0381 1.0347 1.0323 1.0525 1.026 1.70%
Adjusted Per Share Value based on latest NOSH - 159,974
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 31.24 24.00 15.75 7.71 36.84 28.10 17.01 50.02%
EPS 1.59 1.74 0.42 0.13 3.07 3.73 1.53 2.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.868 0.8694 0.8562 0.8534 0.8515 0.8681 0.8463 1.70%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.31 0.36 0.365 0.415 0.44 0.40 0.45 -
P/RPS 0.82 1.24 1.91 4.44 0.99 1.17 2.18 -47.92%
P/EPS 16.12 17.10 72.27 254.37 11.82 8.85 24.21 -23.76%
EY 6.20 5.85 1.38 0.39 8.46 11.29 4.13 31.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.35 0.40 0.43 0.38 0.44 -24.28%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 09/06/20 13/01/20 18/10/19 29/07/19 29/04/19 25/01/19 29/10/18 -
Price 0.415 0.38 0.41 0.395 0.445 0.475 0.43 -
P/RPS 1.10 1.31 2.15 4.23 1.00 1.39 2.08 -34.62%
P/EPS 21.58 18.05 81.18 242.11 11.96 10.51 23.14 -4.55%
EY 4.63 5.54 1.23 0.41 8.36 9.51 4.32 4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.38 0.43 0.45 0.42 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment