[SCIPACK] QoQ Cumulative Quarter Result on 30-Apr-2024 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
19-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 63.72%
YoY- -28.07%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 531,670 348,819 172,974 774,784 589,465 411,977 213,916 83.58%
PBT 34,701 21,207 10,577 36,586 44,444 31,614 16,199 66.25%
Tax -8,422 -5,120 -2,499 -8,464 -7,970 -5,430 -3,564 77.50%
NP 26,279 16,087 8,078 28,122 36,474 26,184 12,635 63.01%
-
NP to SH 25,743 15,724 7,706 35,939 35,790 25,652 12,275 63.91%
-
Tax Rate 24.27% 24.14% 23.63% 23.13% 17.93% 17.18% 22.00% -
Total Cost 505,391 332,732 164,896 746,662 552,991 385,793 201,281 84.83%
-
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 8,765 - - 17,531 8,765 - - -
Div Payout % 34.05% - - 48.78% 24.49% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 403,214 392,695 392,695 382,176 392,695 378,670 378,670 4.27%
NOSH 351,171 351,171 351,171 351,171 351,171 351,171 351,171 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 4.94% 4.61% 4.67% 3.63% 6.19% 6.36% 5.91% -
ROE 6.38% 4.00% 1.96% 9.40% 9.11% 6.77% 3.24% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 151.64 99.49 49.33 220.97 168.12 117.50 61.01 83.59%
EPS 7.34 4.48 2.20 10.25 10.21 7.32 3.50 63.91%
DPS 2.50 0.00 0.00 5.00 2.50 0.00 0.00 -
NAPS 1.15 1.12 1.12 1.09 1.12 1.08 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 351,171
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 151.40 99.33 49.26 220.63 167.86 117.32 60.92 83.57%
EPS 7.33 4.48 2.19 10.23 10.19 7.30 3.50 63.76%
DPS 2.50 0.00 0.00 4.99 2.50 0.00 0.00 -
NAPS 1.1482 1.1182 1.1182 1.0883 1.1182 1.0783 1.0783 4.28%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.97 2.07 2.16 2.25 2.32 2.43 2.11 -
P/RPS 1.30 2.08 4.38 1.02 1.38 2.07 3.46 -47.96%
P/EPS 26.83 46.16 98.28 21.95 22.73 33.21 60.27 -41.72%
EY 3.73 2.17 1.02 4.56 4.40 3.01 1.66 71.63%
DY 1.27 0.00 0.00 2.22 1.08 0.00 0.00 -
P/NAPS 1.71 1.85 1.93 2.06 2.07 2.25 1.95 -8.39%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 19/06/24 20/03/24 13/12/23 19/09/23 19/06/23 13/03/23 06/12/22 -
Price 2.03 2.00 2.20 2.22 2.24 2.37 2.34 -
P/RPS 1.34 2.01 4.46 1.00 1.33 2.02 3.84 -50.46%
P/EPS 27.65 44.60 100.10 21.66 21.94 32.39 66.84 -44.51%
EY 3.62 2.24 1.00 4.62 4.56 3.09 1.50 80.01%
DY 1.23 0.00 0.00 2.25 1.12 0.00 0.00 -
P/NAPS 1.77 1.79 1.96 2.04 2.00 2.19 2.17 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment