[MJPERAK] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -745.77%
YoY- 10.91%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,766 12,038 5,748 20,446 15,591 10,536 5,401 128.88%
PBT -10,374 -7,894 -5,686 -10,004 -267 2,819 5,166 -
Tax -388 -235 -125 -1,054 -797 -672 -542 -19.92%
NP -10,762 -8,129 -5,811 -11,058 -1,064 2,147 4,624 -
-
NP to SH -11,233 -8,460 -5,981 -11,587 -1,370 1,948 4,531 -
-
Tax Rate - - - - - 23.84% 10.49% -
Total Cost 29,528 20,167 11,559 31,504 16,655 8,389 777 1022.87%
-
Net Worth 176,315 179,185 182,029 187,718 199,095 201,939 204,783 -9.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 176,315 179,185 182,029 187,718 199,095 201,939 204,783 -9.47%
NOSH 284,379 284,421 284,421 284,421 284,421 284,421 284,421 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -57.35% -67.53% -101.10% -54.08% -6.82% 20.38% 85.61% -
ROE -6.37% -4.72% -3.29% -6.17% -0.69% 0.96% 2.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.60 4.23 2.02 7.19 5.48 3.70 1.90 128.84%
EPS -3.95 -2.97 -2.10 -4.07 -0.48 0.68 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.64 0.66 0.70 0.71 0.72 -9.46%
Adjusted Per Share Value based on latest NOSH - 284,421
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.56 4.21 2.01 7.15 5.45 3.69 1.89 128.72%
EPS -3.93 -2.96 -2.09 -4.05 -0.48 0.68 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6168 0.6268 0.6367 0.6566 0.6964 0.7064 0.7163 -9.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.25 0.285 0.32 0.335 0.32 0.23 0.225 -
P/RPS 3.79 6.73 15.83 4.66 5.84 6.21 11.85 -53.13%
P/EPS -6.33 -9.58 -15.22 -8.22 -66.43 33.58 14.12 -
EY -15.80 -10.44 -6.57 -12.16 -1.51 2.98 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.50 0.51 0.46 0.32 0.31 18.46%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 27/02/24 30/11/23 29/08/23 23/05/23 -
Price 0.205 0.25 0.275 0.31 0.32 0.32 0.245 -
P/RPS 3.11 5.91 13.61 4.31 5.84 8.64 12.90 -61.16%
P/EPS -5.19 -8.40 -13.08 -7.61 -66.43 46.72 15.38 -
EY -19.27 -11.90 -7.65 -13.14 -1.51 2.14 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.43 0.47 0.46 0.45 0.34 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment