[ATAIMS] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 210.3%
YoY- 183.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 58,629 38,528 19,162 113,515 88,511 57,062 27,664 64.76%
PBT -7,380 -6,604 -2,774 1,251 -328 -624 -1,523 185.53%
Tax -151 -151 157 -769 -109 -248 0 -
NP -7,531 -6,755 -2,617 482 -437 -872 -1,523 189.40%
-
NP to SH -7,531 -6,755 -2,617 482 -437 -872 -1,523 189.40%
-
Tax Rate - - - 61.47% - - - -
Total Cost 66,160 45,283 21,779 113,033 88,948 57,934 29,187 72.30%
-
Net Worth 36,620 37,366 41,620 44,281 38,986 38,924 38,001 -2.43%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 36,620 37,366 41,620 44,281 38,986 38,924 38,001 -2.43%
NOSH 104,452 104,404 104,680 104,782 104,047 105,060 104,315 0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -12.85% -17.53% -13.66% 0.42% -0.49% -1.53% -5.51% -
ROE -20.56% -18.08% -6.29% 1.09% -1.12% -2.24% -4.01% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 56.13 36.90 18.31 108.33 85.07 54.31 26.52 64.62%
EPS -7.21 -6.47 -2.50 0.46 -0.42 -0.83 -1.46 189.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3506 0.3579 0.3976 0.4226 0.3747 0.3705 0.3643 -2.51%
Adjusted Per Share Value based on latest NOSH - 104,431
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.87 3.20 1.59 9.42 7.35 4.74 2.30 64.66%
EPS -0.63 -0.56 -0.22 0.04 -0.04 -0.07 -0.13 185.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.031 0.0345 0.0368 0.0324 0.0323 0.0315 -2.33%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.35 0.45 0.34 0.25 0.16 0.10 0.10 -
P/RPS 0.62 1.22 1.86 0.23 0.19 0.18 0.38 38.46%
P/EPS -4.85 -6.96 -13.60 54.35 -38.10 -12.05 -6.85 -20.51%
EY -20.60 -14.38 -7.35 1.84 -2.63 -8.30 -14.60 25.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.26 0.86 0.59 0.43 0.27 0.27 138.81%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 30/11/11 23/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.29 0.35 0.31 0.28 0.19 0.14 0.10 -
P/RPS 0.52 0.95 1.69 0.26 0.22 0.26 0.38 23.18%
P/EPS -4.02 -5.41 -12.40 60.87 -45.24 -16.87 -6.85 -29.83%
EY -24.86 -18.49 -8.06 1.64 -2.21 -5.93 -14.60 42.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 0.78 0.66 0.51 0.38 0.27 110.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment