[ATAIMS] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -642.95%
YoY- -71.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 78,293 58,629 38,528 19,162 113,515 88,511 57,062 23.45%
PBT -9,406 -7,380 -6,604 -2,774 1,251 -328 -624 509.20%
Tax 218 -151 -151 157 -769 -109 -248 -
NP -9,188 -7,531 -6,755 -2,617 482 -437 -872 379.93%
-
NP to SH -9,188 -7,531 -6,755 -2,617 482 -437 -872 379.93%
-
Tax Rate - - - - 61.47% - - -
Total Cost 87,481 66,160 45,283 21,779 113,033 88,948 57,934 31.58%
-
Net Worth 34,985 36,620 37,366 41,620 44,281 38,986 38,924 -6.85%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 34,985 36,620 37,366 41,620 44,281 38,986 38,924 -6.85%
NOSH 104,527 104,452 104,404 104,680 104,782 104,047 105,060 -0.33%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -11.74% -12.85% -17.53% -13.66% 0.42% -0.49% -1.53% -
ROE -26.26% -20.56% -18.08% -6.29% 1.09% -1.12% -2.24% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 74.90 56.13 36.90 18.31 108.33 85.07 54.31 23.87%
EPS -8.80 -7.21 -6.47 -2.50 0.46 -0.42 -0.83 381.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3347 0.3506 0.3579 0.3976 0.4226 0.3747 0.3705 -6.54%
Adjusted Per Share Value based on latest NOSH - 104,680
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.50 4.87 3.20 1.59 9.43 7.35 4.74 23.40%
EPS -0.76 -0.63 -0.56 -0.22 0.04 -0.04 -0.07 389.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0304 0.031 0.0346 0.0368 0.0324 0.0323 -6.92%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.28 0.35 0.45 0.34 0.25 0.16 0.10 -
P/RPS 0.37 0.62 1.22 1.86 0.23 0.19 0.18 61.59%
P/EPS -3.19 -4.85 -6.96 -13.60 54.35 -38.10 -12.05 -58.73%
EY -31.39 -20.60 -14.38 -7.35 1.84 -2.63 -8.30 142.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.26 0.86 0.59 0.43 0.27 112.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 24/02/12 30/11/11 23/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.26 0.29 0.35 0.31 0.28 0.19 0.14 -
P/RPS 0.35 0.52 0.95 1.69 0.26 0.22 0.26 21.89%
P/EPS -2.96 -4.02 -5.41 -12.40 60.87 -45.24 -16.87 -68.62%
EY -33.81 -24.86 -18.49 -8.06 1.64 -2.21 -5.93 218.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.83 0.98 0.78 0.66 0.51 0.38 61.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment