[MERCURY] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 115.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 24,434 16,807 10,236 4,453 21,475 14,905 9,493 -0.95%
PBT -9,275 -7,987 -9,204 -8,863 4,592 1,369 693 -
Tax 9,275 7,987 9,204 17,944 -370 0 0 -100.00%
NP 0 0 0 9,081 4,222 1,369 693 -
-
NP to SH -10,196 -9,011 -9,770 9,081 4,222 1,369 693 -
-
Tax Rate - - - - 8.06% 0.00% 0.00% -
Total Cost 24,434 16,807 10,236 -4,628 17,253 13,536 8,800 -1.03%
-
Net Worth 28,588 29,556 28,948 29,785 38,470 35,854 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 28,588 29,556 28,948 29,785 38,470 35,854 0 -100.00%
NOSH 36,105 36,044 36,185 36,324 35,953 36,216 34,650 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 203.93% 19.66% 9.18% 7.30% -
ROE -35.66% -30.49% -33.75% 30.49% 10.97% 3.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.67 46.63 28.29 12.26 59.73 41.15 27.40 -0.91%
EPS -28.18 -25.00 -27.00 -25.00 12.00 3.78 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7918 0.82 0.80 0.82 1.07 0.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,324
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 38.00 26.14 15.92 6.93 33.40 23.18 14.76 -0.95%
EPS -15.86 -14.01 -15.19 14.12 6.57 2.13 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4446 0.4597 0.4502 0.4632 0.5983 0.5576 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.81 1.32 2.09 2.56 0.00 0.00 0.00 -
P/RPS 1.20 2.83 7.39 20.88 0.00 0.00 0.00 -100.00%
P/EPS -2.87 -5.28 -7.74 10.24 0.00 0.00 0.00 -100.00%
EY -34.86 -18.94 -12.92 9.77 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.61 2.61 3.12 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.86 1.19 1.88 2.03 2.43 0.00 0.00 -
P/RPS 1.27 2.55 6.65 16.56 4.07 0.00 0.00 -100.00%
P/EPS -3.05 -4.76 -6.96 8.12 20.69 0.00 0.00 -100.00%
EY -32.84 -21.01 -14.36 12.32 4.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.45 2.35 2.48 2.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment