[TENGARA] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -149.3%
YoY- -180.61%
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 29,545 19,830 9,128 41,198 31,794 20,343 8,864 122.64%
PBT -7,345 -5,154 -2,332 -33,761 -13,340 -8,189 -3,076 78.36%
Tax 7,345 5,154 2,332 33,761 13,340 8,189 3,076 78.36%
NP 0 0 0 0 0 0 0 -
-
NP to SH -6,588 -4,463 -1,733 -33,438 -13,413 -8,285 -3,094 65.28%
-
Tax Rate - - - - - - - -
Total Cost 29,545 19,830 9,128 41,198 31,794 20,343 8,864 122.64%
-
Net Worth 67,506 70,596 74,271 75,031 91,858 95,846 101,776 -23.88%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 67,506 70,596 74,271 75,031 91,858 95,846 101,776 -23.88%
NOSH 81,333 81,145 82,523 81,556 81,290 81,225 81,421 -0.07%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.76% -6.32% -2.33% -44.57% -14.60% -8.64% -3.04% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 36.33 24.44 11.06 50.51 39.11 25.05 10.89 122.77%
EPS -8.10 -5.50 -2.10 -41.00 -16.50 -10.20 -3.80 65.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.87 0.90 0.92 1.13 1.18 1.25 -23.83%
Adjusted Per Share Value based on latest NOSH - 81,398
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 35.01 23.50 10.82 48.81 37.67 24.10 10.50 122.69%
EPS -7.81 -5.29 -2.05 -39.62 -15.89 -9.82 -3.67 65.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7998 0.8365 0.88 0.889 1.0884 1.1356 1.2059 -23.89%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 27/09/01 28/06/01 30/03/01 18/12/00 29/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment