[TENGARA] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -157.53%
YoY- 46.13%
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 9,099 37,807 29,545 19,830 9,128 41,198 31,794 -56.67%
PBT -1,410 -28,349 -7,345 -5,154 -2,332 -33,761 -13,340 -77.73%
Tax 1,410 28,349 7,345 5,154 2,332 33,761 13,340 -77.73%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,407 -27,178 -6,588 -4,463 -1,733 -33,438 -13,413 -77.84%
-
Tax Rate - - - - - - - -
Total Cost 9,099 37,807 29,545 19,830 9,128 41,198 31,794 -56.67%
-
Net Worth 51,314 52,077 67,506 70,596 74,271 75,031 91,858 -32.24%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 51,314 52,077 67,506 70,596 74,271 75,031 91,858 -32.24%
NOSH 82,764 81,371 81,333 81,145 82,523 81,556 81,290 1.20%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.74% -52.19% -9.76% -6.32% -2.33% -44.57% -14.60% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.99 46.46 36.33 24.44 11.06 50.51 39.11 -57.19%
EPS -1.70 -33.40 -8.10 -5.50 -2.10 -41.00 -16.50 -78.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.83 0.87 0.90 0.92 1.13 -33.05%
Adjusted Per Share Value based on latest NOSH - 80,294
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.78 44.80 35.01 23.50 10.82 48.81 37.67 -56.67%
EPS -1.67 -32.20 -7.81 -5.29 -2.05 -39.62 -15.89 -77.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.608 0.617 0.7998 0.8365 0.88 0.889 1.0884 -32.24%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 26/03/02 14/12/01 27/09/01 28/06/01 30/03/01 18/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment