[DATAPRP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ--%
YoY- 105.49%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Cumulative Result
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 59,791 27,843 96,473 62,319 32,341 16,190 53,970 7.43%
PBT 3,008 1,354 1,703 345 201 1,275 -11,439 -
Tax -3,008 -140 -827 0 -201 0 11,439 -
NP 0 1,214 876 345 0 1,275 0 -
-
NP to SH 0 1,214 876 345 0 1,275 -10,926 -
-
Tax Rate 100.00% 10.34% 48.56% 0.00% 100.00% 0.00% - -
Total Cost 59,791 26,629 95,597 61,974 32,341 14,915 53,970 7.43%
-
Net Worth -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -1.81%
Dividend
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -54,774 -55,735 -57,227 -57,499 -57,983 -55,741 -56,227 -1.81%
NOSH 32,031 32,031 31,970 31,944 32,035 32,035 31,947 0.18%
Ratio Analysis
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 4.36% 0.91% 0.55% 0.00% 7.88% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 186.66 86.92 301.75 195.09 100.95 50.54 168.93 7.24%
EPS 6.09 3.79 2.74 1.08 0.63 3.98 -34.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.71 -1.74 -1.79 -1.80 -1.81 -1.74 -1.76 -1.99%
Adjusted Per Share Value based on latest NOSH - 32,000
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.91 3.68 12.77 8.25 4.28 2.14 7.14 7.43%
EPS 6.09 0.16 0.12 0.05 0.63 0.17 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0725 -0.0738 -0.0757 -0.0761 -0.0767 -0.0738 -0.0744 -1.79%
Price Multiplier on Financial Quarter End Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.78 2.12 1.50 2.04 3.48 5.72 10.00 -
P/RPS 1.49 2.44 0.50 1.05 3.45 11.32 5.92 -61.95%
P/EPS 45.65 55.94 54.74 188.89 552.38 143.72 -29.24 -
EY 2.19 1.79 1.83 0.53 0.18 0.70 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 25/05/00 -
Price 2.52 2.70 1.50 2.28 3.20 4.76 7.40 -
P/RPS 1.35 3.11 0.50 1.17 3.17 9.42 4.38 -56.15%
P/EPS 41.38 71.24 54.74 211.11 507.94 119.60 -21.64 -
EY 2.42 1.40 1.83 0.47 0.20 0.84 -4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment