[DATAPRP] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 52.59%
YoY- 36.73%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
TTM Result
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 123,923 108,126 96,473 77,385 62,348 60,251 53,970 79.02%
PBT 4,510 1,782 1,703 -4,813 -8,391 -8,163 -11,441 -
Tax -3,152 -424 -284 6,232 9,666 9,438 11,441 -
NP 1,358 1,358 1,419 1,419 1,275 1,275 0 -
-
NP to SH 1,358 1,358 1,419 -3,226 -6,804 -6,804 -10,082 -
-
Tax Rate 69.89% 23.79% 16.68% - - - - -
Total Cost 122,565 106,768 95,054 75,966 61,073 58,976 53,970 77.64%
-
Net Worth -54,774 -55,735 -57,258 -57,599 -57,983 -55,741 -56,380 -2.00%
Dividend
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -54,774 -55,735 -57,258 -57,599 -57,983 -55,741 -56,380 -2.00%
NOSH 32,031 32,031 31,987 32,000 32,035 32,035 32,034 -0.00%
Ratio Analysis
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.10% 1.26% 1.47% 1.83% 2.04% 2.12% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 386.88 337.56 301.59 241.83 194.62 188.08 168.47 79.03%
EPS 4.24 4.24 4.44 -10.08 -21.24 -21.24 -31.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.71 -1.74 -1.79 -1.80 -1.81 -1.74 -1.76 -1.99%
Adjusted Per Share Value based on latest NOSH - 32,000
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.40 14.31 12.77 10.24 8.25 7.97 7.14 79.06%
EPS 0.18 0.18 0.19 -0.43 -0.90 -0.90 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0725 -0.0738 -0.0758 -0.0762 -0.0767 -0.0738 -0.0746 -1.98%
Price Multiplier on Financial Quarter End Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.78 2.12 1.50 2.04 3.48 5.72 10.00 -
P/RPS 0.72 0.63 0.50 0.84 1.79 3.04 5.94 -77.19%
P/EPS 65.57 50.01 33.81 -20.24 -16.38 -26.93 -31.77 -
EY 1.53 2.00 2.96 -4.94 -6.10 -3.71 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
03/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 31/05/01 16/02/01 28/11/00 25/08/00 - -
Price 2.52 2.70 1.50 2.28 3.20 4.76 0.00 -
P/RPS 0.65 0.80 0.50 0.94 1.64 2.53 0.00 -
P/EPS 59.44 63.69 33.81 -22.62 -15.07 -22.41 0.00 -
EY 1.68 1.57 2.96 -4.42 -6.64 -4.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment