[KYM] QoQ Cumulative Quarter Result on 31-Jan-2013 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jan-2013 [#4]
Profit Trend
QoQ- -179.81%
YoY- 69.56%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Revenue 69,865 47,670 21,488 88,929 66,526 44,163 21,811 116.83%
PBT 873 341 116 2,029 1,846 475 106 306.26%
Tax -121 -564 -321 -3,356 -88 -3 0 -
NP 752 -223 -205 -1,327 1,758 472 106 267.89%
-
NP to SH -3,080 87 -27 -1,565 1,961 548 161 -
-
Tax Rate 13.86% 165.40% 276.72% 165.40% 4.77% 0.63% 0.00% -
Total Cost 69,113 47,893 21,693 90,256 64,768 43,691 21,705 115.98%
-
Net Worth 64,490 53,070 20,587 82,423 74,468 93,942 6,899,999 -95.52%
Dividend
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 64,490 53,070 20,587 82,423 74,468 93,942 6,899,999 -95.52%
NOSH 111,191 86,999 33,750 132,941 124,113 156,571 114,999 -2.21%
Ratio Analysis
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 1.08% -0.47% -0.95% -1.49% 2.64% 1.07% 0.49% -
ROE -4.78% 0.16% -0.13% -1.90% 2.63% 0.58% 0.00% -
Per Share
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 62.83 54.79 63.67 66.89 53.60 28.21 18.97 121.71%
EPS -2.77 0.10 -0.08 -0.97 1.58 0.35 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.61 0.61 0.62 0.60 0.60 60.00 -95.42%
Adjusted Per Share Value based on latest NOSH - 134,111
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
RPS 45.78 31.24 14.08 58.28 43.59 28.94 14.29 116.85%
EPS -2.02 0.06 -0.02 -1.03 1.29 0.36 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4226 0.3478 0.1349 0.5401 0.488 0.6156 45.2157 -95.52%
Price Multiplier on Financial Quarter End Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 -
Price 1.00 1.11 0.78 0.89 1.08 1.21 1.29 -
P/RPS 1.59 2.03 1.23 1.33 2.01 4.29 6.80 -61.94%
P/EPS -36.10 1,110.00 -975.00 -75.60 68.35 345.71 921.43 -
EY -2.77 0.09 -0.10 -1.32 1.46 0.29 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.82 1.28 1.44 1.80 2.02 0.02 1832.59%
Price Multiplier on Announcement Date
31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 CAGR
Date 20/12/13 24/09/13 25/06/13 29/03/13 20/12/12 26/09/12 28/06/12 -
Price 1.02 1.02 1.07 0.885 0.92 0.98 1.15 -
P/RPS 1.62 1.86 1.68 1.32 1.72 3.47 6.06 -58.40%
P/EPS -36.82 1,020.00 -1,337.50 -75.18 58.23 280.00 821.43 -
EY -2.72 0.10 -0.07 -1.33 1.72 0.36 0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.67 1.75 1.43 1.53 1.63 0.02 1862.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment