[TNLOGIS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 49.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 62,241 29,669 105,462 78,413 50,342 94,408 0 -100.00%
PBT 6,679 2,959 13,231 10,979 7,089 15,262 0 -100.00%
Tax -2,198 -988 -3,594 -3,093 -1,826 -3,395 0 -100.00%
NP 4,481 1,971 9,637 7,886 5,263 11,867 0 -100.00%
-
NP to SH 4,481 1,971 9,637 7,886 5,263 11,867 0 -100.00%
-
Tax Rate 32.91% 33.39% 27.16% 28.17% 25.76% 22.24% - -
Total Cost 57,760 27,698 95,825 70,527 45,079 82,541 0 -100.00%
-
Net Worth 108,257 105,251 103,321 104,095 10,404,546 96,518 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - 3,142 - - - - -
Div Payout % - - 32.61% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 108,257 105,251 103,321 104,095 10,404,546 96,518 0 -100.00%
NOSH 39,654 39,420 39,285 39,430 4,048,461 39,556 3,713,999 4.72%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 7.20% 6.64% 9.14% 10.06% 10.45% 12.57% 0.00% -
ROE 4.14% 1.87% 9.33% 7.58% 0.05% 12.30% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 156.96 75.26 268.45 198.87 1.24 238.67 0.00 -100.00%
EPS 11.33 5.00 24.43 20.00 0.13 30.00 0.00 -100.00%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.67 2.63 2.64 2.57 2.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,471
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 11.79 5.62 19.98 14.86 9.54 17.89 0.00 -100.00%
EPS 0.85 0.37 1.83 1.49 1.00 2.25 0.00 -100.00%
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.2051 0.1994 0.1957 0.1972 19.7121 0.1829 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.42 3.86 5.10 0.00 0.00 0.00 0.00 -
P/RPS 2.18 5.13 1.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.27 77.20 20.79 0.00 0.00 0.00 0.00 -100.00%
EY 3.30 1.30 4.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.45 1.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 28/11/00 30/08/00 30/05/00 22/03/00 26/11/99 - - -
Price 3.44 3.82 4.38 5.75 0.00 0.00 0.00 -
P/RPS 2.19 5.08 1.63 2.89 0.00 0.00 0.00 -100.00%
P/EPS 30.44 76.40 17.86 28.75 0.00 0.00 0.00 -100.00%
EY 3.28 1.31 5.60 3.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.43 1.67 2.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment