[CEPCO] QoQ Cumulative Quarter Result on 31-May-2008 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 10.62%
YoY- -183.53%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 136,019 72,115 198,425 142,846 87,669 42,817 135,627 0.19%
PBT 9,749 4,625 2,289 -821 -3,290 2,288 18,094 -33.81%
Tax -4,705 -2,600 -7,356 -3,970 -2,070 -870 -3,023 34.33%
NP 5,044 2,025 -5,067 -4,791 -5,360 1,418 15,071 -51.82%
-
NP to SH 5,044 2,025 -5,067 -4,791 -5,360 1,418 15,071 -51.82%
-
Tax Rate 48.26% 56.22% 321.36% - - 38.02% 16.71% -
Total Cost 130,975 70,090 203,492 147,637 93,029 41,399 120,556 5.68%
-
Net Worth 54,602 51,521 49,237 49,701 49,256 55,914 54,758 -0.19%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 54,602 51,521 49,237 49,701 49,256 55,914 54,758 -0.19%
NOSH 44,755 44,800 44,761 44,775 44,778 44,731 44,774 -0.02%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 3.71% 2.81% -2.55% -3.35% -6.11% 3.31% 11.11% -
ROE 9.24% 3.93% -10.29% -9.64% -10.88% 2.54% 27.52% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 303.91 160.97 443.29 319.03 195.78 95.72 302.91 0.22%
EPS 11.27 4.52 -11.32 -10.70 -11.97 3.17 33.66 -51.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.10 1.11 1.10 1.25 1.223 -0.16%
Adjusted Per Share Value based on latest NOSH - 44,803
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 182.27 96.64 265.90 191.42 117.48 57.38 181.74 0.19%
EPS 6.76 2.71 -6.79 -6.42 -7.18 1.90 20.20 -51.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7317 0.6904 0.6598 0.666 0.6601 0.7493 0.7338 -0.19%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 2.10 2.32 2.52 3.04 3.48 4.18 3.48 -
P/RPS 0.69 1.44 0.57 0.95 1.78 4.37 1.15 -28.88%
P/EPS 18.63 51.33 -22.26 -28.41 -29.07 131.86 10.34 48.12%
EY 5.37 1.95 -4.49 -3.52 -3.44 0.76 9.67 -32.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.02 2.29 2.74 3.16 3.34 2.85 -28.60%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 2.10 2.34 2.25 2.70 3.20 3.94 4.98 -
P/RPS 0.69 1.45 0.51 0.85 1.63 4.12 1.64 -43.88%
P/EPS 18.63 51.77 -19.88 -25.23 -26.73 124.29 14.80 16.59%
EY 5.37 1.93 -5.03 -3.96 -3.74 0.80 6.76 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.03 2.05 2.43 2.91 3.15 4.07 -43.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment