[CEPCO] YoY Quarter Result on 28-Feb-2009 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 49.09%
YoY- 144.54%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 32,777 24,695 29,383 63,904 44,852 31,126 18,347 10.14%
PBT 1,905 -5,959 2,312 5,124 -5,578 4,207 649 19.63%
Tax -25 0 -356 -2,105 -1,200 -1,348 0 -
NP 1,880 -5,959 1,956 3,019 -6,778 2,859 649 19.37%
-
NP to SH 1,880 -5,959 1,956 3,019 -6,778 2,859 649 19.37%
-
Tax Rate 1.31% - 15.40% 41.08% - 32.04% 0.00% -
Total Cost 30,897 30,654 27,427 60,885 51,630 28,267 17,698 9.72%
-
Net Worth 90,893 85,064 77,881 54,646 49,245 42,504 43,415 13.09%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 90,893 85,064 77,881 54,646 49,245 42,504 43,415 13.09%
NOSH 44,775 44,770 44,759 44,792 44,768 44,741 44,758 0.00%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 5.74% -24.13% 6.66% 4.72% -15.11% 9.19% 3.54% -
ROE 2.07% -7.01% 2.51% 5.52% -13.76% 6.73% 1.49% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 73.20 55.16 65.65 142.67 100.19 69.57 40.99 10.13%
EPS 4.20 -13.31 4.37 6.74 -15.14 6.39 1.45 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.90 1.74 1.22 1.10 0.95 0.97 13.08%
Adjusted Per Share Value based on latest NOSH - 44,792
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 43.92 33.09 39.37 85.63 60.10 41.71 24.59 10.14%
EPS 2.52 -7.99 2.62 4.05 -9.08 3.83 0.87 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.218 1.1399 1.0436 0.7323 0.6599 0.5696 0.5818 13.09%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 1.70 2.04 2.51 2.10 3.48 2.34 2.40 -
P/RPS 2.32 3.70 3.82 1.47 3.47 3.36 5.85 -14.27%
P/EPS 40.49 -15.33 57.44 31.16 -22.99 36.62 165.52 -20.90%
EY 2.47 -6.52 1.74 3.21 -4.35 2.73 0.60 26.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.07 1.44 1.72 3.16 2.46 2.47 -16.43%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 28/04/11 29/04/10 28/04/09 30/04/08 27/04/07 28/04/06 -
Price 1.67 2.20 2.66 2.10 3.20 2.25 2.30 -
P/RPS 2.28 3.99 4.05 1.47 3.19 3.23 5.61 -13.92%
P/EPS 39.77 -16.53 60.87 31.16 -21.14 35.21 158.62 -20.57%
EY 2.51 -6.05 1.64 3.21 -4.73 2.84 0.63 25.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.16 1.53 1.72 2.91 2.37 2.37 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment