[CEPCO] QoQ Cumulative Quarter Result on 31-May-2017 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-May-2017 [#3]
Profit Trend
QoQ- -17.14%
YoY- -156.55%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Cumulative Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 83,271 40,747 179,412 136,655 86,613 51,869 192,375 -42.86%
PBT -2,250 -1,457 -5,311 -5,469 -4,649 -3,087 12,952 -
Tax 0 0 80 -135 -135 0 -947 -
NP -2,250 -1,457 -5,231 -5,604 -4,784 -3,087 12,005 -
-
NP to SH -2,250 -1,457 -5,231 -5,604 -4,784 -3,087 12,005 -
-
Tax Rate - - - - - - 7.31% -
Total Cost 85,521 42,204 184,643 142,259 91,397 54,956 180,370 -39.27%
-
Net Worth 111,489 111,937 113,728 113,280 114,176 115,967 118,653 -4.07%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 111,489 111,937 113,728 113,280 114,176 115,967 118,653 -4.07%
NOSH 44,775 44,775 44,775 44,775 44,775 44,775 44,775 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -2.70% -3.58% -2.92% -4.10% -5.52% -5.95% 6.24% -
ROE -2.02% -1.30% -4.60% -4.95% -4.19% -2.66% 10.12% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 185.98 91.00 400.70 305.20 193.44 115.84 429.65 -42.86%
EPS -5.03 -3.25 -11.68 -12.52 -10.68 -6.89 26.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.50 2.54 2.53 2.55 2.59 2.65 -4.07%
Adjusted Per Share Value based on latest NOSH - 44,775
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 111.59 54.60 240.42 183.12 116.06 69.51 257.79 -42.86%
EPS -3.02 -1.95 -7.01 -7.51 -6.41 -4.14 16.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.494 1.50 1.524 1.518 1.53 1.554 1.59 -4.07%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.45 1.41 1.75 1.60 1.65 1.55 1.66 -
P/RPS 0.78 1.55 0.44 0.52 0.85 1.34 0.39 58.94%
P/EPS -28.86 -43.33 -14.98 -12.78 -15.44 -22.48 6.19 -
EY -3.47 -2.31 -6.68 -7.82 -6.48 -4.45 16.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.69 0.63 0.65 0.60 0.63 -5.37%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 27/04/18 29/01/18 31/10/17 26/07/17 25/04/17 24/01/17 27/10/16 -
Price 1.42 1.46 1.45 1.75 1.59 1.60 1.71 -
P/RPS 0.76 1.60 0.36 0.57 0.82 1.38 0.40 53.58%
P/EPS -28.26 -44.87 -12.41 -13.98 -14.88 -23.21 6.38 -
EY -3.54 -2.23 -8.06 -7.15 -6.72 -4.31 15.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.57 0.69 0.62 0.62 0.65 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment