[HWATAI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 22,617 97,344 70,444 44,188 0 94,387 1.45%
PBT 467 -1,752 -3,184 -626 0 -31,948 -
Tax 111 1,752 3,184 626 0 31,948 5.89%
NP 578 0 0 0 0 0 -100.00%
-
NP to SH 578 -2,427 -3,599 -835 0 -32,336 -
-
Tax Rate -23.77% - - - - - -
Total Cost 22,039 97,344 70,444 44,188 0 94,387 1.48%
-
Net Worth 24,998 24,481 24,393 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 24,998 24,481 24,393 0 0 0 -100.00%
NOSH 13,226 13,233 13,329 13,232 13,230 13,230 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.56% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.31% -9.91% -14.75% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 171.00 735.60 528.48 333.92 0.00 713.42 1.45%
EPS 4.37 -18.34 -27.00 -6.31 0.00 -244.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.85 1.83 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 30.22 130.08 94.13 59.05 0.00 126.13 1.45%
EPS 0.77 -3.24 -4.81 -1.12 0.00 -43.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3341 0.3272 0.326 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 11.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.61 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 258.58 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.98 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/05/00 02/05/00 27/11/99 - - - -
Price 9.70 9.60 0.00 0.00 0.00 0.00 -
P/RPS 5.67 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 221.97 -52.34 0.00 0.00 0.00 0.00 -100.00%
EY 0.45 -1.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 5.19 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment