[LIONPSIM] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 68.24%
YoY- 212.11%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 755,137 551,556 379,465 201,434 838,773 634,959 412,441 49.49%
PBT 16,655 3,067 2,773 2,062 2,677 1,559 -150 -
Tax -3,775 -2,217 -1,695 -960 -2,080 -2,515 -1,176 117.14%
NP 12,880 850 1,078 1,102 597 -956 -1,326 -
-
NP to SH 12,881 851 1,079 1,102 655 -896 -1,276 -
-
Tax Rate 22.67% 72.29% 61.13% 46.56% 77.70% 161.32% - -
Total Cost 742,257 550,706 378,387 200,332 838,176 635,915 413,767 47.48%
-
Net Worth 760,942 760,942 754,107 747,272 740,437 744,994 742,716 1.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 760,942 760,942 754,107 747,272 740,437 744,994 742,716 1.62%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.71% 0.15% 0.28% 0.55% 0.07% -0.15% -0.32% -
ROE 1.69% 0.11% 0.14% 0.15% 0.09% -0.12% -0.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 331.45 242.09 166.56 88.42 368.16 278.70 181.03 49.49%
EPS 5.65 0.37 0.47 0.48 0.29 -0.39 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.34 3.31 3.28 3.25 3.27 3.26 1.62%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 326.09 238.18 163.87 86.99 362.21 274.20 178.11 49.49%
EPS 5.56 0.37 0.47 0.48 0.28 -0.39 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.286 3.286 3.2565 3.227 3.1975 3.2171 3.2073 1.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.43 0.44 0.42 0.41 0.485 0.44 0.515 -
P/RPS 0.13 0.18 0.25 0.46 0.13 0.16 0.28 -39.95%
P/EPS 7.61 117.80 88.68 84.76 168.70 -111.88 -91.95 -
EY 13.15 0.85 1.13 1.18 0.59 -0.89 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.13 0.15 0.13 0.16 -12.89%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 23/08/23 23/05/23 21/02/23 23/11/22 23/08/22 -
Price 0.435 0.415 0.445 0.42 0.48 0.50 0.49 -
P/RPS 0.13 0.17 0.27 0.48 0.13 0.18 0.27 -38.48%
P/EPS 7.69 111.10 93.96 86.83 166.96 -127.14 -87.49 -
EY 13.00 0.90 1.06 1.15 0.60 -0.79 -1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.13 0.13 0.15 0.15 0.15 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment