[SALCON] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 68.89%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,793 12,023 8,959 4,299 20,113 15,512 9,563 27.68%
PBT -7,878 -9,400 -5,559 -4,632 -14,884 -10,624 -6,106 18.53%
Tax -5 8 6 4,632 14,884 10,624 6,106 -
NP -7,883 -9,392 -5,553 0 0 0 0 -
-
NP to SH -7,883 -9,392 -5,553 -4,629 -14,879 -10,633 -6,116 18.45%
-
Tax Rate - - - - - - - -
Total Cost 21,676 21,415 14,512 4,299 20,113 15,512 9,563 72.63%
-
Net Worth -78,199 -75,599 -72,786 -69,385 -65,995 -62,194 -58,800 20.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -78,199 -75,599 -72,786 -69,385 -65,995 -62,194 -58,800 20.95%
NOSH 19,999 20,000 19,996 19,995 19,998 19,998 20,000 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -57.15% -78.12% -61.98% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 68.97 60.12 44.80 21.50 100.57 77.57 47.82 27.68%
EPS -39.42 -46.96 -27.77 -23.15 -74.40 -53.17 -30.58 18.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.91 -3.78 -3.64 -3.47 -3.30 -3.11 -2.94 20.95%
Adjusted Per Share Value based on latest NOSH - 19,995
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.36 1.19 0.88 0.42 1.98 1.53 0.94 27.94%
EPS -0.78 -0.93 -0.55 -0.46 -1.47 -1.05 -0.60 19.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0771 -0.0746 -0.0718 -0.0684 -0.0651 -0.0614 -0.058 20.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 21/11/01 30/08/01 30/05/01 27/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment