[SALCON] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -24.44%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 144,592 5,500 0 17,196 20,296 0 -100.00%
PBT 30,640 -15,724 0 -18,528 -24,832 0 -100.00%
Tax -9,032 -4 0 18,528 24,832 0 -100.00%
NP 21,608 -15,728 0 0 0 0 -100.00%
-
NP to SH 21,608 -15,728 0 -18,516 -24,824 0 -100.00%
-
Tax Rate 29.48% - - - - - -
Total Cost 122,984 21,228 0 17,196 20,296 0 -100.00%
-
Net Worth 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
Dividend
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
NOSH 167,244 20,000 200,068 19,995 19,999 19,997 -2.19%
Ratio Analysis
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.94% -285.96% 0.00% 0.00% 0.00% 0.00% -
ROE 25.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 86.46 27.50 0.00 86.00 101.48 0.00 -100.00%
EPS 12.92 -78.64 0.00 -92.60 -124.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.498 -4.18 0.00 -3.47 -2.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,995
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.96 0.53 0.00 1.66 1.96 0.00 -100.00%
EPS 2.09 -1.52 0.00 -1.79 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 -0.0807 0.00 -0.067 -0.057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 31/10/03 - 31/10/02 - - - -
Price 2.77 0.00 1.03 0.00 0.00 0.00 -
P/RPS 3.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.44 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.56 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/12/03 29/08/02 - 30/08/01 29/08/00 - -
Price 2.34 1.03 0.00 0.00 0.00 0.00 -
P/RPS 2.71 3.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.11 -1.31 0.00 0.00 0.00 0.00 -100.00%
EY 5.52 -76.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.70 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment