[SALCON] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -9.02%
YoY- 25.41%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 727 3,064 4,660 4,299 4,601 5,949 4,489 -70.32%
PBT 1,525 -3,841 -927 -4,632 -4,260 -4,518 102 507.89%
Tax -1 2 3 4,632 4,260 4,518 -12 -80.95%
NP 1,524 -3,839 -924 0 0 0 90 560.55%
-
NP to SH 1,524 -3,839 -924 -4,629 -4,246 -4,517 90 560.55%
-
Tax Rate 0.07% - - - - - 11.76% -
Total Cost -797 6,903 5,584 4,299 4,601 5,949 4,399 -
-
Net Worth -78,800 -75,580 -72,800 -69,385 -65,999 -62,186 -58,800 21.57%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -78,800 -75,580 -72,800 -69,385 -65,999 -62,186 -58,800 21.57%
NOSH 20,000 19,994 20,000 19,995 20,000 19,995 20,000 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 209.63% -125.29% -19.83% 0.00% 0.00% 0.00% 2.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.64 15.32 23.30 21.50 23.01 29.75 22.45 -70.29%
EPS 7.62 -19.20 -4.62 -23.15 -21.23 -22.59 0.45 560.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.94 -3.78 -3.64 -3.47 -3.30 -3.11 -2.94 21.57%
Adjusted Per Share Value based on latest NOSH - 19,995
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.07 0.30 0.45 0.42 0.44 0.57 0.43 -70.21%
EPS 0.15 -0.37 -0.09 -0.45 -0.41 -0.44 0.01 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0761 -0.073 -0.0703 -0.067 -0.0637 -0.0601 -0.0568 21.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 21/11/01 30/08/01 30/05/01 27/02/01 29/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment