[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 166.96%
YoY- 55.36%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 150,315 651,639 499,979 336,086 140,665 573,365 452,961 -52.03%
PBT 31,119 136,006 109,213 83,776 30,915 117,705 88,244 -50.05%
Tax -8,946 -43,058 -32,717 -24,128 -8,598 -35,447 -26,474 -51.45%
NP 22,173 92,948 76,496 59,648 22,317 82,258 61,770 -49.46%
-
NP to SH 22,631 93,168 76,092 59,556 22,309 81,126 60,759 -48.20%
-
Tax Rate 28.75% 31.66% 29.96% 28.80% 27.81% 30.12% 30.00% -
Total Cost 128,142 558,691 423,483 276,438 118,348 491,107 391,191 -52.44%
-
Net Worth 714,663 685,975 666,272 690,053 652,491 552,883 511,984 24.87%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 49,889 - - - 43,792 - -
Div Payout % - 53.55% - - - 53.98% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 714,663 685,975 666,272 690,053 652,491 552,883 511,984 24.87%
NOSH 626,897 623,614 622,684 621,670 621,420 547,408 522,433 12.90%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.75% 14.26% 15.30% 17.75% 15.87% 14.35% 13.64% -
ROE 3.17% 13.58% 11.42% 8.63% 3.42% 14.67% 11.87% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.98 104.49 80.29 54.06 22.64 104.74 86.70 -57.51%
EPS 3.61 14.94 12.22 9.58 3.59 14.82 11.63 -54.12%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.05 1.01 0.98 10.59%
Adjusted Per Share Value based on latest NOSH - 621,819
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.92 25.65 19.68 13.23 5.54 22.57 17.83 -52.01%
EPS 0.89 3.67 3.00 2.34 0.88 3.19 2.39 -48.20%
DPS 0.00 1.96 0.00 0.00 0.00 1.72 0.00 -
NAPS 0.2813 0.27 0.2623 0.2716 0.2568 0.2176 0.2015 24.88%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.59 1.60 1.45 1.43 1.39 1.92 1.89 -
P/RPS 6.63 1.53 1.81 2.65 6.14 1.83 2.18 109.77%
P/EPS 44.04 10.71 11.87 14.93 38.72 12.96 16.25 94.26%
EY 2.27 9.34 8.43 6.70 2.58 7.72 6.15 -48.51%
DY 0.00 5.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 1.39 1.45 1.36 1.29 1.32 1.90 1.93 -19.63%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 28/11/08 30/07/08 29/05/08 28/02/08 27/11/07 -
Price 1.80 1.59 1.56 1.49 1.50 1.84 1.88 -
P/RPS 7.51 1.52 1.94 2.76 6.63 1.76 2.17 128.62%
P/EPS 49.86 10.64 12.77 15.55 41.78 12.42 16.17 111.70%
EY 2.01 9.40 7.83 6.43 2.39 8.05 6.19 -52.72%
DY 0.00 5.03 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.58 1.45 1.46 1.34 1.43 1.82 1.92 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment