[MAHSING] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 66.96%
YoY- 82.4%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 150,315 151,660 163,893 195,421 140,665 120,404 166,863 -6.71%
PBT 31,119 26,793 25,437 52,861 30,915 29,461 34,183 -6.06%
Tax -8,946 -10,341 -8,589 -15,530 -8,598 -8,973 -11,457 -15.19%
NP 22,173 16,452 16,848 37,331 22,317 20,488 22,726 -1.62%
-
NP to SH 22,631 17,076 16,536 37,247 22,309 20,367 22,424 0.61%
-
Tax Rate 28.75% 38.60% 33.77% 29.38% 27.81% 30.46% 33.52% -
Total Cost 128,142 135,208 147,045 158,090 118,348 99,916 144,137 -7.53%
-
Net Worth 714,663 688,043 667,680 690,219 652,491 627,154 607,058 11.48%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 50,039 - - - 49,675 - -
Div Payout % - 293.04% - - - 243.90% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 714,663 688,043 667,680 690,219 652,491 627,154 607,058 11.48%
NOSH 626,897 625,494 623,999 621,819 621,420 620,945 619,447 0.79%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.75% 10.85% 10.28% 19.10% 15.87% 17.02% 13.62% -
ROE 3.17% 2.48% 2.48% 5.40% 3.42% 3.25% 3.69% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.98 24.25 26.26 31.43 22.64 19.39 26.94 -7.45%
EPS 3.61 2.73 2.65 5.99 3.59 3.28 3.62 -0.18%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.14 1.10 1.07 1.11 1.05 1.01 0.98 10.59%
Adjusted Per Share Value based on latest NOSH - 621,819
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.87 5.92 6.40 7.63 5.49 4.70 6.52 -6.75%
EPS 0.88 0.67 0.65 1.45 0.87 0.80 0.88 0.00%
DPS 0.00 1.95 0.00 0.00 0.00 1.94 0.00 -
NAPS 0.2792 0.2688 0.2608 0.2696 0.2549 0.245 0.2371 11.50%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.59 1.60 1.45 1.43 1.39 1.92 1.89 -
P/RPS 6.63 6.60 5.52 4.55 6.14 9.90 7.02 -3.73%
P/EPS 44.04 58.61 54.72 23.87 38.72 58.54 52.21 -10.71%
EY 2.27 1.71 1.83 4.19 2.58 1.71 1.92 11.79%
DY 0.00 5.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 1.39 1.45 1.36 1.29 1.32 1.90 1.93 -19.63%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 28/11/08 30/07/08 29/05/08 28/02/08 27/11/07 -
Price 1.80 1.59 1.56 1.49 1.50 1.84 1.88 -
P/RPS 7.51 6.56 5.94 4.74 6.63 9.49 6.98 4.99%
P/EPS 49.86 58.24 58.87 24.87 41.78 56.10 51.93 -2.67%
EY 2.01 1.72 1.70 4.02 2.39 1.78 1.93 2.74%
DY 0.00 5.03 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 1.58 1.45 1.46 1.34 1.43 1.82 1.92 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment