[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 91.5%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 709,173 3,108,506 2,335,370 1,564,627 784,143 2,904,723 2,060,772 -50.86%
PBT 126,376 503,693 358,308 247,626 130,446 471,631 345,590 -48.83%
Tax -31,905 -119,059 -86,557 -59,766 -32,557 -116,721 -85,055 -47.95%
NP 94,471 384,634 271,751 187,860 97,889 354,910 260,535 -49.11%
-
NP to SH 95,035 386,677 273,786 189,384 98,893 356,496 261,015 -48.97%
-
Tax Rate 25.25% 23.64% 24.16% 24.14% 24.96% 24.75% 24.61% -
Total Cost 614,702 2,723,872 2,063,619 1,376,767 686,254 2,549,813 1,800,237 -51.11%
-
Net Worth 3,974,734 3,195,677 3,105,557 2,793,073 2,605,067 2,242,370 1,436,553 96.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 159,783 - - - 94,034 - -
Div Payout % - 41.32% - - - 26.38% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 3,974,734 3,195,677 3,105,557 2,793,073 2,605,067 2,242,370 1,436,553 96.96%
NOSH 2,988,521 2,458,213 2,484,446 2,270,791 1,659,278 1,446,690 1,436,553 62.89%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 13.32% 12.37% 11.64% 12.01% 12.48% 12.22% 12.64% -
ROE 2.39% 12.10% 8.82% 6.78% 3.80% 15.90% 18.17% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.73 126.45 94.00 68.90 47.26 200.78 143.45 -69.83%
EPS 3.18 15.73 11.02 8.34 5.96 18.35 13.52 -61.86%
DPS 0.00 6.50 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.33 1.30 1.25 1.23 1.57 1.55 1.00 20.91%
Adjusted Per Share Value based on latest NOSH - 2,400,291
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.75 121.64 91.39 61.23 30.69 113.67 80.64 -50.86%
EPS 3.72 15.13 10.71 7.41 3.87 13.95 10.21 -48.95%
DPS 0.00 6.25 0.00 0.00 0.00 3.68 0.00 -
NAPS 1.5554 1.2506 1.2153 1.093 1.0194 0.8775 0.5622 96.95%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.42 1.45 1.31 1.65 2.06 2.26 2.43 -
P/RPS 5.98 1.15 1.39 2.39 4.36 1.13 1.69 132.02%
P/EPS 44.65 9.22 11.89 19.78 34.56 9.17 13.37 123.25%
EY 2.24 10.85 8.41 5.05 2.89 10.90 7.48 -55.20%
DY 0.00 4.48 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 1.07 1.12 1.05 1.34 1.31 1.46 2.43 -42.09%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 26/08/15 28/05/15 16/02/15 20/11/14 -
Price 1.50 1.31 1.40 1.44 2.12 2.00 2.31 -
P/RPS 6.32 1.04 1.49 2.09 4.49 1.00 1.61 148.63%
P/EPS 47.17 8.33 12.70 17.27 35.57 8.12 12.71 139.51%
EY 2.12 12.01 7.87 5.79 2.81 12.32 7.87 -58.25%
DY 0.00 4.96 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 1.13 1.01 1.12 1.17 1.35 1.29 2.31 -37.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment