[MAHSING] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -8.5%
YoY- 3.93%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 709,173 773,136 770,743 780,484 784,143 843,951 713,554 -0.40%
PBT 126,376 145,385 110,682 117,180 130,446 126,041 119,291 3.91%
Tax -31,905 -32,502 -26,791 -27,209 -32,557 -31,666 -29,396 5.60%
NP 94,471 112,883 83,891 89,971 97,889 94,375 89,895 3.36%
-
NP to SH 95,035 112,891 84,402 90,491 98,893 95,481 90,166 3.56%
-
Tax Rate 25.25% 22.36% 24.21% 23.22% 24.96% 25.12% 24.64% -
Total Cost 614,702 660,253 686,852 690,513 686,254 749,576 623,659 -0.95%
-
Net Worth 3,974,734 3,129,174 3,850,456 2,952,358 2,605,067 1,475,532 1,466,535 94.27%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 156,458 - - - 95,909 - -
Div Payout % - 138.59% - - - 100.45% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 3,974,734 3,129,174 3,850,456 2,952,358 2,605,067 1,475,532 1,466,535 94.27%
NOSH 2,988,521 2,407,057 3,080,364 2,400,291 1,659,278 1,475,532 1,466,535 60.66%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 13.32% 14.60% 10.88% 11.53% 12.48% 11.18% 12.60% -
ROE 2.39% 3.61% 2.19% 3.07% 3.80% 6.47% 6.15% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.73 32.12 25.02 32.52 47.26 57.20 48.66 -38.01%
EPS 3.18 4.69 2.74 3.77 5.96 4.84 4.59 -21.68%
DPS 0.00 6.50 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.33 1.30 1.25 1.23 1.57 1.00 1.00 20.91%
Adjusted Per Share Value based on latest NOSH - 2,400,291
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.91 30.43 30.34 30.72 30.87 33.22 28.09 -0.42%
EPS 3.74 4.44 3.32 3.56 3.89 3.76 3.55 3.53%
DPS 0.00 6.16 0.00 0.00 0.00 3.78 0.00 -
NAPS 1.5645 1.2317 1.5156 1.1621 1.0254 0.5808 0.5773 94.26%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.42 1.45 1.31 1.65 2.06 2.26 2.43 -
P/RPS 5.98 4.51 5.24 5.07 4.36 3.95 4.99 12.81%
P/EPS 44.65 30.92 47.81 43.77 34.56 34.93 39.52 8.46%
EY 2.24 3.23 2.09 2.28 2.89 2.86 2.53 -7.78%
DY 0.00 4.48 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 1.07 1.12 1.05 1.34 1.31 2.26 2.43 -42.09%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 26/08/15 28/05/15 16/02/15 20/11/14 -
Price 1.50 1.31 1.40 1.44 2.12 2.00 2.31 -
P/RPS 6.32 4.08 5.60 4.43 4.49 3.50 4.75 20.95%
P/EPS 47.17 27.93 51.09 38.20 35.57 30.91 37.57 16.36%
EY 2.12 3.58 1.96 2.62 2.81 3.24 2.66 -14.02%
DY 0.00 4.96 0.00 0.00 0.00 3.25 0.00 -
P/NAPS 1.13 1.01 1.12 1.17 1.35 2.00 2.31 -37.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment