[MAHSING] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 93.46%
YoY- -2.92%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 723,542 2,957,617 2,215,437 1,483,072 709,173 3,108,506 2,335,370 -54.18%
PBT 120,572 482,939 370,094 246,665 126,376 503,693 358,308 -51.58%
Tax -30,450 -122,627 -95,177 -63,243 -31,905 -119,059 -86,557 -50.13%
NP 90,122 360,312 274,917 183,422 94,471 384,634 271,751 -52.05%
-
NP to SH 90,421 361,357 275,745 183,854 95,035 386,677 273,786 -52.18%
-
Tax Rate 25.25% 25.39% 25.72% 25.64% 25.25% 23.64% 24.16% -
Total Cost 633,420 2,597,305 1,940,520 1,299,650 614,702 2,723,872 2,063,619 -54.46%
-
Net Worth 3,349,096 3,648,444 3,204,526 3,479,042 3,974,734 3,195,677 3,105,557 5.15%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 174,374 - - - 159,783 - -
Div Payout % - 48.26% - - - 41.32% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,349,096 3,648,444 3,204,526 3,479,042 3,974,734 3,195,677 3,105,557 5.15%
NOSH 2,409,422 2,682,679 2,409,421 2,676,186 2,988,521 2,458,213 2,484,446 -2.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.46% 12.18% 12.41% 12.37% 13.32% 12.37% 11.64% -
ROE 2.70% 9.90% 8.60% 5.28% 2.39% 12.10% 8.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 30.03 110.25 91.95 55.42 23.73 126.45 94.00 -53.23%
EPS 2.99 13.47 9.92 6.87 3.18 15.73 11.02 -58.05%
DPS 0.00 6.50 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.39 1.36 1.33 1.30 1.33 1.30 1.25 7.32%
Adjusted Per Share Value based on latest NOSH - 2,407,018
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 28.48 116.42 87.20 58.38 27.91 122.36 91.92 -54.17%
EPS 3.56 14.22 10.85 7.24 3.74 15.22 10.78 -52.19%
DPS 0.00 6.86 0.00 0.00 0.00 6.29 0.00 -
NAPS 1.3183 1.4361 1.2614 1.3694 1.5645 1.2579 1.2224 5.15%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.45 1.43 1.62 1.47 1.42 1.45 1.31 -
P/RPS 4.83 1.30 1.76 2.65 5.98 1.15 1.39 129.24%
P/EPS 38.64 10.62 14.16 21.40 44.65 9.22 11.89 119.24%
EY 2.59 9.42 7.06 4.67 2.24 10.85 8.41 -54.36%
DY 0.00 4.55 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 1.04 1.05 1.22 1.13 1.07 1.12 1.05 -0.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 25/11/16 25/08/16 26/05/16 26/02/16 27/11/15 -
Price 1.56 1.46 1.52 1.61 1.50 1.31 1.40 -
P/RPS 5.19 1.32 1.65 2.91 6.32 1.04 1.49 129.61%
P/EPS 41.57 10.84 13.28 23.44 47.17 8.33 12.70 120.29%
EY 2.41 9.23 7.53 4.27 2.12 12.01 7.87 -54.53%
DY 0.00 4.45 0.00 0.00 0.00 4.96 0.00 -
P/NAPS 1.12 1.07 1.14 1.24 1.13 1.01 1.12 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment