[MAHSING] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -74.98%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,915,791 2,154,949 1,450,685 723,542 2,957,617 2,215,437 1,483,072 56.74%
PBT 472,283 359,173 240,541 120,572 482,939 370,094 246,665 54.01%
Tax -113,122 -87,456 -60,448 -30,450 -122,627 -95,177 -63,243 47.19%
NP 359,161 271,717 180,093 90,122 360,312 274,917 183,422 56.32%
-
NP to SH 361,895 273,120 180,811 90,421 361,357 275,745 183,854 56.86%
-
Tax Rate 23.95% 24.35% 25.13% 25.25% 25.39% 25.72% 25.64% -
Total Cost 2,556,630 1,883,232 1,270,592 633,420 2,597,305 1,940,520 1,299,650 56.80%
-
Net Worth 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 3,479,042 -0.74%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 157,474 - - - 174,374 - - -
Div Payout % 43.51% - - - 48.26% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,440,208 3,897,736 3,675,238 3,349,096 3,648,444 3,204,526 3,479,042 -0.74%
NOSH 2,426,033 2,784,097 2,682,655 2,409,422 2,682,679 2,409,421 2,676,186 -6.31%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.32% 12.61% 12.41% 12.46% 12.18% 12.41% 12.37% -
ROE 10.52% 7.01% 4.92% 2.70% 9.90% 8.60% 5.28% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 120.35 77.40 54.08 30.03 110.25 91.95 55.42 67.45%
EPS 12.54 9.81 6.74 2.99 13.47 9.92 6.87 49.19%
DPS 6.50 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.42 1.40 1.37 1.39 1.36 1.33 1.30 6.04%
Adjusted Per Share Value based on latest NOSH - 2,409,422
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 114.10 84.33 56.77 28.31 115.74 86.70 58.04 56.73%
EPS 14.16 10.69 7.08 3.54 14.14 10.79 7.19 56.92%
DPS 6.16 0.00 0.00 0.00 6.82 0.00 0.00 -
NAPS 1.3462 1.5253 1.4382 1.3106 1.4277 1.254 1.3614 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.45 1.49 1.62 1.45 1.43 1.62 1.47 -
P/RPS 1.20 1.93 3.00 4.83 1.30 1.76 2.65 -40.94%
P/EPS 9.71 15.19 24.04 38.64 10.62 14.16 21.40 -40.86%
EY 10.30 6.58 4.16 2.59 9.42 7.06 4.67 69.19%
DY 4.48 0.00 0.00 0.00 4.55 0.00 0.00 -
P/NAPS 1.02 1.06 1.18 1.04 1.05 1.22 1.13 -6.58%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 25/11/16 25/08/16 -
Price 1.20 1.52 1.58 1.56 1.46 1.52 1.61 -
P/RPS 1.00 1.96 2.92 5.19 1.32 1.65 2.91 -50.84%
P/EPS 8.03 15.49 23.44 41.57 10.84 13.28 23.44 -50.94%
EY 12.45 6.45 4.27 2.41 9.23 7.53 4.27 103.69%
DY 5.42 0.00 0.00 0.00 4.45 0.00 0.00 -
P/NAPS 0.85 1.09 1.15 1.12 1.07 1.14 1.24 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment