[FIHB] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -106.69%
YoY- 5.26%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 5,322 25,024 15,973 9,980 5,939 18,448 16,040 -52.10%
PBT -1,894 -19,192 -8,046 -5,239 -2,544 -15,872 -8,925 -64.45%
Tax -11 -361 -98 5,239 2,544 15,872 8,925 -
NP -1,905 -19,553 -8,144 0 0 0 0 -
-
NP to SH -1,905 -19,553 -8,144 -5,403 -2,614 -15,798 -8,915 -64.29%
-
Tax Rate - - - - - - - -
Total Cost 7,227 44,577 24,117 9,980 5,939 18,448 16,040 -41.25%
-
Net Worth 8,140 10,042 2,768 2,989 5,731 9,467 16,302 -37.08%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 8,140 10,042 2,768 2,989 5,731 9,467 16,302 -37.08%
NOSH 27,688 27,680 27,681 27,679 27,690 27,681 27,677 0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -35.79% -78.14% -50.99% 0.00% 0.00% 0.00% 0.00% -
ROE -23.40% -194.70% -294.20% -180.74% -45.60% -166.87% -54.69% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.22 90.40 57.70 36.06 21.45 66.64 57.95 -52.11%
EPS -6.88 -70.64 -29.42 -19.52 -9.44 -57.07 -32.21 -64.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.294 0.3628 0.10 0.108 0.207 0.342 0.589 -37.10%
Adjusted Per Share Value based on latest NOSH - 27,668
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.87 18.18 11.60 7.25 4.31 13.40 11.65 -52.06%
EPS -1.38 -14.20 -5.92 -3.92 -1.90 -11.48 -6.48 -64.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0729 0.0201 0.0217 0.0416 0.0688 0.1184 -37.10%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.32 0.24 0.26 0.52 0.40 0.58 0.45 -
P/RPS 1.66 0.27 0.45 1.44 1.87 0.87 0.78 65.52%
P/EPS -4.65 -0.34 -0.88 -2.66 -4.24 -1.02 -1.40 122.77%
EY -21.50 -294.33 -113.15 -37.54 -23.60 -98.40 -71.58 -55.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.66 2.60 4.81 1.93 1.70 0.76 27.20%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 28/11/02 30/08/02 31/05/02 28/02/02 26/11/01 -
Price 0.19 0.20 0.30 0.31 0.42 0.47 0.58 -
P/RPS 0.99 0.22 0.52 0.86 1.96 0.71 1.00 -0.66%
P/EPS -2.76 -0.28 -1.02 -1.59 -4.45 -0.82 -1.80 33.00%
EY -36.21 -353.19 -98.07 -62.97 -22.48 -121.43 -55.53 -24.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 3.00 2.87 2.03 1.37 0.98 -23.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment