[FIHB] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -3.35%
YoY- 5.26%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 56,408 42,876 23,608 19,960 24,758 29,048 40,782 -0.34%
PBT -4,736 -6,450 -7,888 -10,478 -11,458 -8,738 40 -
Tax 3,634 -984 -6 10,478 11,458 8,738 -40 -
NP -1,102 -7,434 -7,894 0 0 0 0 -100.00%
-
NP to SH -1,050 -7,434 -7,894 -10,806 -11,406 -8,016 0 -100.00%
-
Tax Rate - - - - - - 100.00% -
Total Cost 57,510 50,310 31,502 19,960 24,758 29,048 40,782 -0.36%
-
Net Worth 118 1,644 6,097 2,989 19,489 19,348 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 118 1,644 6,097 2,989 19,489 19,348 0 -100.00%
NOSH 27,631 27,676 27,669 27,679 27,684 27,679 27,685 0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.95% -17.34% -33.44% 0.00% 0.00% 0.00% 0.00% -
ROE -883.73% -452.19% -129.46% -361.48% -58.52% -41.43% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 204.14 154.92 85.29 72.11 89.43 104.94 147.31 -0.34%
EPS -3.80 -26.86 -28.52 -39.04 -41.20 -28.96 -1.32 -1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0043 0.0594 0.2203 0.108 0.704 0.699 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,668
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.91 29.58 16.29 13.77 17.08 20.04 28.13 -0.34%
EPS -0.72 -5.13 -5.45 -7.45 -7.87 -5.53 -1.32 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0008 0.0113 0.0421 0.0206 0.1345 0.1335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.22 0.26 0.37 0.52 0.41 1.37 0.00 -
P/RPS 0.11 0.17 0.43 0.72 0.46 1.31 0.00 -100.00%
P/EPS -5.79 -0.97 -1.30 -1.33 -1.00 -4.73 0.00 -100.00%
EY -17.27 -103.31 -77.08 -75.08 -100.49 -21.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 51.16 4.38 1.68 4.81 0.58 1.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 27/08/04 26/08/03 30/08/02 27/08/01 25/08/00 - -
Price 0.21 0.33 0.55 0.31 0.53 1.29 0.00 -
P/RPS 0.10 0.21 0.64 0.43 0.59 1.23 0.00 -100.00%
P/EPS -5.53 -1.23 -1.93 -0.79 -1.29 -4.45 0.00 -100.00%
EY -18.10 -81.39 -51.85 -125.94 -77.74 -22.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 48.84 5.56 2.50 2.87 0.75 1.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment