[FIHB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 51.14%
YoY- 140.93%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 92,504 67,265 35,586 125,922 93,067 50,516 15,172 234.11%
PBT 6,364 5,232 2,562 15,062 9,858 783 -1,159 -
Tax -1,777 -1,491 -679 -1,868 -1,148 -749 -174 371.38%
NP 4,587 3,741 1,883 13,194 8,710 34 -1,333 -
-
NP to SH 4,594 3,744 1,884 13,179 8,720 43 -1,333 -
-
Tax Rate 27.92% 28.50% 26.50% 12.40% 11.65% 95.66% - -
Total Cost 87,917 63,524 33,703 112,728 84,357 50,482 16,505 205.31%
-
Net Worth 128,169 133,262 131,409 123,817 118,240 114,489 107,331 12.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 128,169 133,262 131,409 123,817 118,240 114,489 107,331 12.56%
NOSH 144,959 140,459 140,459 140,459 140,431 183,322 136,155 4.26%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.96% 5.56% 5.29% 10.48% 9.36% 0.07% -8.79% -
ROE 3.58% 2.81% 1.43% 10.64% 7.37% 0.04% -1.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 65.52 47.93 25.36 94.11 70.71 39.45 12.49 202.21%
EPS 3.25 2.67 1.34 9.85 6.62 0.03 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9078 0.9495 0.9363 0.9254 0.8983 0.894 0.8839 1.79%
Adjusted Per Share Value based on latest NOSH - 140,459
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 63.81 46.40 24.55 86.87 64.20 34.85 10.47 234.02%
EPS 3.17 2.58 1.30 9.09 6.02 0.03 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8842 0.9193 0.9065 0.8542 0.8157 0.7898 0.7404 12.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.64 0.52 0.525 0.515 0.585 0.62 0.625 -
P/RPS 0.98 1.08 2.07 0.55 0.83 1.57 5.00 -66.29%
P/EPS 19.67 19.49 39.11 5.23 8.83 1,846.51 -56.93 -
EY 5.08 5.13 2.56 19.13 11.32 0.05 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.55 0.56 0.56 0.65 0.69 0.71 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 24/11/22 25/08/22 26/05/22 24/02/22 26/11/21 -
Price 0.62 0.55 0.53 0.54 0.54 0.595 0.615 -
P/RPS 0.95 1.15 2.09 0.57 0.76 1.51 4.92 -66.62%
P/EPS 19.05 20.62 39.48 5.48 8.15 1,772.05 -56.02 -
EY 5.25 4.85 2.53 18.24 12.27 0.06 -1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.57 0.58 0.60 0.67 0.70 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment