[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 91.96%
YoY- 55.53%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 31,057 29,721 22,567 10,908 30,479 20,656 9,827 115.20%
PBT -15,814 -5,523 -617 -31 -36,894 -27,589 -26,627 -29.32%
Tax -277 -318 -222 -172 -168 -27 -35 296.63%
NP -16,091 -5,841 -839 -203 -37,062 -27,616 -26,662 -28.56%
-
NP to SH -14,789 -7,108 -2,934 -1,947 -24,205 -18,331 -18,498 -13.84%
-
Tax Rate - - - - - - - -
Total Cost 47,148 35,562 23,406 11,111 67,541 48,272 36,489 18.61%
-
Net Worth 75,554 82,300 86,348 89,046 89,046 94,443 94,443 -13.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 75,554 82,300 86,348 89,046 89,046 94,443 94,443 -13.81%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -51.81% -19.65% -3.72% -1.86% -121.60% -133.69% -271.31% -
ROE -19.57% -8.64% -3.40% -2.19% -27.18% -19.41% -19.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.02 22.03 16.73 8.08 22.59 15.31 7.28 115.28%
EPS -10.96 -5.27 -2.17 -1.44 -17.94 -13.59 -13.71 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.64 0.66 0.66 0.70 0.70 -13.81%
Adjusted Per Share Value based on latest NOSH - 136,208
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.75 19.85 15.07 7.29 20.36 13.80 6.56 115.33%
EPS -9.88 -4.75 -1.96 -1.30 -16.17 -12.25 -12.36 -13.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.5498 0.5768 0.5948 0.5948 0.6309 0.6309 -13.81%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.64 0.615 0.60 0.545 0.745 0.62 0.71 -
P/RPS 2.78 2.79 3.59 6.74 3.30 4.05 9.75 -56.64%
P/EPS -5.84 -11.67 -27.59 -37.77 -4.15 -4.56 -5.18 8.31%
EY -17.13 -8.57 -3.62 -2.65 -24.08 -21.91 -19.31 -7.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.01 0.94 0.83 1.13 0.89 1.01 8.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 28/11/23 24/08/23 31/05/23 23/02/23 24/11/22 -
Price 0.70 0.62 0.61 0.595 0.60 0.605 0.59 -
P/RPS 3.04 2.81 3.65 7.36 2.66 3.95 8.10 -47.93%
P/EPS -6.39 -11.77 -28.05 -41.23 -3.34 -4.45 -4.30 30.19%
EY -15.66 -8.50 -3.56 -2.43 -29.90 -22.46 -23.24 -23.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.02 0.95 0.90 0.91 0.86 0.84 30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment