[ENRA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 0.9%
YoY- -215.26%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 22,567 10,908 30,479 20,656 9,827 9,609 62,711 -49.37%
PBT -617 -31 -36,894 -27,589 -26,627 -4,812 6,249 -
Tax -222 -172 -168 -27 -35 -124 -84 91.04%
NP -839 -203 -37,062 -27,616 -26,662 -4,936 6,165 -
-
NP to SH -2,934 -1,947 -24,205 -18,331 -18,498 -4,378 7,319 -
-
Tax Rate - - - - - - 1.34% -
Total Cost 23,406 11,111 67,541 48,272 36,489 14,545 56,546 -44.42%
-
Net Worth 86,348 89,046 89,046 94,443 94,443 107,935 110,633 -15.21%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - 998 -
Div Payout % - - - - - - 13.64% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 86,348 89,046 89,046 94,443 94,443 107,935 110,633 -15.21%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.72% -1.86% -121.60% -133.69% -271.31% -51.37% 9.83% -
ROE -3.40% -2.19% -27.18% -19.41% -19.59% -4.06% 6.62% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.73 8.08 22.59 15.31 7.28 7.12 46.48 -49.36%
EPS -2.17 -1.44 -17.94 -13.59 -13.71 -3.24 5.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.64 0.66 0.66 0.70 0.70 0.80 0.82 -15.21%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.07 7.29 20.36 13.80 6.56 6.42 41.89 -49.38%
EPS -1.96 -1.30 -16.17 -12.25 -12.36 -2.92 4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.5768 0.5948 0.5948 0.6309 0.6309 0.721 0.739 -15.21%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.60 0.545 0.745 0.62 0.71 0.715 0.87 -
P/RPS 3.59 6.74 3.30 4.05 9.75 10.04 1.87 54.40%
P/EPS -27.59 -37.77 -4.15 -4.56 -5.18 -22.03 16.04 -
EY -3.62 -2.65 -24.08 -21.91 -19.31 -4.54 6.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
P/NAPS 0.94 0.83 1.13 0.89 1.01 0.89 1.06 -7.69%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 24/08/23 31/05/23 23/02/23 24/11/22 25/08/22 30/05/22 -
Price 0.61 0.595 0.60 0.605 0.59 0.715 0.76 -
P/RPS 3.65 7.36 2.66 3.95 8.10 10.04 1.64 70.38%
P/EPS -28.05 -41.23 -3.34 -4.45 -4.30 -22.03 14.01 -
EY -3.56 -2.43 -29.90 -22.46 -23.24 -4.54 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
P/NAPS 0.95 0.90 0.91 0.86 0.84 0.89 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment