[KAMDAR] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 101.01%
YoY- 100.06%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,750 182,417 133,049 69,205 32,810 177,443 122,380 -55.94%
PBT 1,148 15,053 9,211 1,698 607 13,352 5,967 -66.64%
Tax -713 -6,571 -3,708 -1,696 -806 -5,433 -3,117 -62.56%
NP 435 8,482 5,503 2 -199 7,919 2,850 -71.40%
-
NP to SH 435 8,482 5,503 2 -199 7,919 2,850 -71.40%
-
Tax Rate 62.11% 43.65% 40.26% 99.88% 132.78% 40.69% 52.24% -
Total Cost 35,315 173,935 127,546 69,203 33,009 169,524 119,530 -55.60%
-
Net Worth 1,548 151,539 148,934 141,787 141,787 143,859 138,716 -94.99%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 5,047 5,044 -
Div Payout % - - - - - 63.74% 176.99% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,548 151,539 148,934 141,787 141,787 143,859 138,716 -94.99%
NOSH 1,279 126,283 126,215 124,375 124,375 126,192 126,106 -95.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.22% 4.65% 4.14% 0.00% -0.61% 4.46% 2.33% -
ROE 28.10% 5.60% 3.69% 0.00% -0.14% 5.50% 2.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2,794.25 144.45 105.41 55.64 26.38 140.61 97.05 837.47%
EPS 34.00 6.70 4.36 0.00 -16.00 6.30 2.26 508.41%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 1.21 1.20 1.18 1.14 1.14 1.14 1.10 6.55%
Adjusted Per Share Value based on latest NOSH - 125,625
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.04 92.05 67.14 34.92 16.56 89.54 61.76 -55.94%
EPS 0.22 4.28 2.78 0.00 -0.10 4.00 1.44 -71.38%
DPS 0.00 0.00 0.00 0.00 0.00 2.55 2.55 -
NAPS 0.0078 0.7647 0.7516 0.7155 0.7155 0.726 0.70 -94.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.33 0.30 0.29 0.46 0.53 0.48 -
P/RPS 0.01 0.23 0.28 0.52 1.74 0.38 0.49 -92.51%
P/EPS 0.82 4.91 6.88 18,034.37 -287.50 8.45 21.24 -88.55%
EY 121.43 20.35 14.53 0.01 -0.35 11.84 4.71 770.98%
DY 0.00 0.00 0.00 0.00 0.00 7.55 8.33 -
P/NAPS 0.23 0.28 0.25 0.25 0.40 0.46 0.44 -35.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.25 0.31 0.24 0.33 0.43 0.40 0.50 -
P/RPS 0.01 0.21 0.23 0.59 1.63 0.28 0.52 -92.80%
P/EPS 0.74 4.62 5.50 20,521.88 -268.75 6.37 22.12 -89.59%
EY 136.00 21.67 18.17 0.00 -0.37 15.69 4.52 865.38%
DY 0.00 0.00 0.00 0.00 0.00 10.00 8.00 -
P/NAPS 0.21 0.26 0.20 0.29 0.38 0.35 0.45 -39.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment