[KAMDAR] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 444.39%
YoY- -35.86%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 109,291 86,326 56,508 34,887 117,087 89,689 60,398 48.44%
PBT -2,254 941 595 1,965 1,433 268 -8 4183.04%
Tax -1,651 -1,513 -786 -849 -1,228 -803 -851 55.49%
NP -3,905 -572 -191 1,116 205 -535 -859 174.16%
-
NP to SH -3,905 -572 -191 1,116 205 535 -859 174.16%
-
Tax Rate - 160.79% 132.10% 43.21% 85.69% 299.63% - -
Total Cost 113,196 86,898 56,699 33,771 116,882 90,224 61,257 50.52%
-
Net Worth 217,789 221,748 221,748 223,728 221,748 221,748 221,748 -1.19%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 217,789 221,748 221,748 223,728 221,748 221,748 221,748 -1.19%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.57% -0.66% -0.34% 3.20% 0.18% -0.60% -1.42% -
ROE -1.79% -0.26% -0.09% 0.50% 0.09% 0.24% -0.39% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.20 43.60 28.54 17.62 59.14 45.30 30.51 48.42%
EPS -1.97 -0.29 -0.10 0.56 0.10 -0.27 -0.43 175.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.12 1.13 1.12 1.12 1.12 -1.19%
Adjusted Per Share Value based on latest NOSH - 197,990
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.15 43.56 28.52 17.61 59.09 45.26 30.48 48.43%
EPS -1.97 -0.29 -0.10 0.56 0.10 0.27 -0.43 175.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.119 1.119 1.129 1.119 1.119 1.119 -1.19%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.25 0.265 0.32 0.30 0.29 0.29 0.33 -
P/RPS 0.45 0.61 1.12 1.70 0.49 0.64 1.08 -44.18%
P/EPS -12.68 -91.73 -331.71 53.22 280.08 107.32 -76.06 -69.67%
EY -7.89 -1.09 -0.30 1.88 0.36 0.93 -1.31 230.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.29 0.27 0.26 0.26 0.29 -14.30%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 28/11/19 30/08/19 31/05/19 28/02/19 28/11/18 -
Price 0.195 0.28 0.30 0.36 0.33 0.29 0.305 -
P/RPS 0.35 0.64 1.05 2.04 0.56 0.64 1.00 -50.30%
P/EPS -9.89 -96.92 -310.98 63.87 318.72 107.32 -70.30 -72.91%
EY -10.11 -1.03 -0.32 1.57 0.31 0.93 -1.42 269.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.27 0.32 0.29 0.26 0.27 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment