[SKW] QoQ Cumulative Quarter Result on 31-Aug-2005 [#3]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
31-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
31-Aug-2005 [#3]
Profit Trend
QoQ- -224.26%
YoY- -164.02%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 9,501 4,013 21,456 17,034 12,510 6,230 27,633 -50.95%
PBT 74 -921 -24,239 -4,468 -1,320 -801 -3,216 -
Tax 0 0 2,310 418 71 33 172 -
NP 74 -921 -21,929 -4,050 -1,249 -768 -3,044 -
-
NP to SH 74 -921 -21,929 -4,050 -1,249 -768 -3,044 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 9,427 4,934 43,385 21,084 13,759 6,998 30,677 -54.49%
-
Net Worth 7,430 6,395 4,171 10,667 5,549 6,026 6,804 6.04%
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 7,430 6,395 4,171 10,667 5,549 6,026 6,804 6.04%
NOSH 43,529 42,638 24,699 18,767 16,284 16,271 16,278 92.77%
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 0.78% -22.95% -102.20% -23.78% -9.98% -12.33% -11.02% -
ROE 1.00% -14.40% -525.66% -37.97% -22.51% -12.74% -44.74% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 21.83 9.41 86.87 90.76 76.82 38.29 169.76 -74.55%
EPS 0.17 -2.16 -88.89 -21.58 -7.67 -4.72 -18.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1707 0.15 0.1689 0.5684 0.3408 0.3704 0.418 -44.98%
Adjusted Per Share Value based on latest NOSH - 23,705
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 22.38 9.45 50.55 40.13 29.47 14.68 65.10 -50.95%
EPS 0.17 -2.17 -51.66 -9.54 -2.94 -1.81 -7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1507 0.0983 0.2513 0.1307 0.142 0.1603 6.06%
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.19 0.31 0.45 0.46 0.67 0.88 0.83 -
P/RPS 0.87 3.29 0.52 0.51 0.87 2.30 0.49 46.67%
P/EPS 111.76 -14.35 -0.51 -2.13 -8.74 -18.64 -4.44 -
EY 0.89 -6.97 -197.30 -46.91 -11.45 -5.36 -22.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.07 2.66 0.81 1.97 2.38 1.99 -32.26%
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/07/06 28/04/06 07/02/06 31/10/05 28/07/05 25/04/05 28/01/05 -
Price 0.23 0.31 0.45 0.42 0.60 0.75 0.81 -
P/RPS 1.05 3.29 0.52 0.46 0.78 1.96 0.48 68.59%
P/EPS 135.29 -14.35 -0.51 -1.95 -7.82 -15.89 -4.33 -
EY 0.74 -6.97 -197.30 -51.38 -12.78 -6.29 -23.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.07 2.66 0.74 1.76 2.02 1.94 -21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment