[SKW] QoQ Cumulative Quarter Result on 31-Aug-2007 [#3]

Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- -34.14%
YoY- -293.32%
View:
Show?
Cumulative Result
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 0 5,510 21,729 15,985 10,361 4,732 21,726 -
PBT 0 -989 7,831 -3,473 -2,589 -1,765 -2,233 -
Tax 0 0 0 0 0 0 83 -
NP 0 -989 7,831 -3,473 -2,589 -1,765 -2,150 -
-
NP to SH 0 -989 7,831 -3,473 -2,589 -1,765 -2,150 -
-
Tax Rate - - 0.00% - - - - -
Total Cost 0 6,499 13,898 19,458 12,950 6,497 23,876 -
-
Net Worth 0 10,657 13,619 1,276 2,129 2,977 4,682 -
Dividend
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 0 10,657 13,619 1,276 2,129 2,977 4,682 -
NOSH 42,629 42,629 42,559 42,561 42,582 42,530 42,564 0.11%
Ratio Analysis
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 0.00% -17.95% 36.04% -21.73% -24.99% -37.30% -9.90% -
ROE 0.00% -9.28% 57.50% -272.00% -121.60% -59.29% -45.92% -
Per Share
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 0.00 12.93 51.06 37.56 24.33 11.13 51.04 -
EPS 0.00 -2.32 18.40 -8.16 -6.08 -4.15 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.25 0.32 0.03 0.05 0.07 0.11 -
Adjusted Per Share Value based on latest NOSH - 42,500
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 0.00 12.98 51.19 37.66 24.41 11.15 51.18 -
EPS 0.00 -2.33 18.45 -8.18 -6.10 -4.16 -5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2511 0.3208 0.0301 0.0502 0.0701 0.1103 -
Price Multiplier on Financial Quarter End Date
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 24/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.19 -
P/RPS 0.00 1.39 0.35 0.48 0.74 1.62 0.37 -
P/EPS 0.00 -7.76 0.98 -2.21 -2.96 -4.34 -3.76 -
EY 0.00 -12.89 102.22 -45.33 -33.78 -23.06 -26.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.56 6.00 3.60 2.57 1.73 -
Price Multiplier on Announcement Date
31/03/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date - 24/03/08 31/01/08 30/10/07 30/07/07 30/04/07 31/01/07 -
Price 0.00 0.18 0.18 0.18 0.18 0.18 0.22 -
P/RPS 0.00 1.39 0.35 0.48 0.74 1.62 0.43 -
P/EPS 0.00 -7.76 0.98 -2.21 -2.96 -4.34 -4.36 -
EY 0.00 -12.89 102.22 -45.33 -33.78 -23.06 -22.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.56 6.00 3.60 2.57 2.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment