[TEXCHEM] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11.86%
YoY- 169.19%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 508,952 268,496 1,143,306 891,542 608,953 307,492 1,087,315 -39.79%
PBT -1,344 2,193 39,013 37,335 28,329 18,850 30,692 -
Tax -5,330 -2,266 -14,656 -12,337 -6,872 -4,125 -5,383 -0.65%
NP -6,674 -73 24,357 24,998 21,457 14,725 25,309 -
-
NP to SH -6,504 -242 21,901 22,165 19,815 13,083 24,767 -
-
Tax Rate - 103.33% 37.57% 33.04% 24.26% 21.88% 17.54% -
Total Cost 515,626 268,569 1,118,949 866,544 587,496 292,767 1,062,006 -38.30%
-
Net Worth 182,726 184,897 190,357 189,020 196,061 284,084 270,175 -23.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 15,405 9,463 9,445 - - -
Div Payout % - - 70.34% 42.70% 47.67% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 182,726 184,897 190,357 189,020 196,061 284,084 270,175 -23.00%
NOSH 126,372 126,372 126,372 126,372 125,544 124,099 124,099 1.22%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1.31% -0.03% 2.13% 2.80% 3.52% 4.79% 2.33% -
ROE -3.56% -0.13% 11.51% 11.73% 10.11% 4.61% 9.17% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 432.59 227.11 964.76 753.67 515.74 258.72 901.80 -38.80%
EPS -5.53 -0.20 18.48 18.74 16.78 11.01 20.54 -
DPS 0.00 0.00 13.00 8.00 8.00 0.00 0.00 -
NAPS 1.5531 1.564 1.6063 1.5979 1.6605 2.3903 2.2408 -21.73%
Adjusted Per Share Value based on latest NOSH - 126,372
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 402.74 212.46 904.71 705.49 481.87 243.32 860.40 -39.79%
EPS -5.15 -0.19 17.33 17.54 15.68 10.35 19.60 -
DPS 0.00 0.00 12.19 7.49 7.47 0.00 0.00 -
NAPS 1.4459 1.4631 1.5063 1.4957 1.5515 2.248 2.1379 -23.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.15 1.59 2.10 2.97 2.93 1.92 1.16 -
P/RPS 0.27 0.70 0.22 0.39 0.57 0.74 0.13 63.00%
P/EPS -20.80 -776.74 11.36 15.85 17.46 17.44 5.65 -
EY -4.81 -0.13 8.80 6.31 5.73 5.73 17.71 -
DY 0.00 0.00 6.19 2.69 2.73 0.00 0.00 -
P/NAPS 0.74 1.02 1.31 1.86 1.76 0.80 0.52 26.59%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 19/05/23 23/02/23 28/10/22 09/08/22 25/04/22 28/02/22 -
Price 1.13 1.25 1.64 3.13 2.90 2.67 1.32 -
P/RPS 0.26 0.55 0.17 0.42 0.56 1.03 0.15 44.44%
P/EPS -20.44 -610.65 8.87 16.70 17.28 24.25 6.43 -
EY -4.89 -0.16 11.27 5.99 5.79 4.12 15.56 -
DY 0.00 0.00 7.93 2.56 2.76 0.00 0.00 -
P/NAPS 0.73 0.80 1.02 1.96 1.75 1.12 0.59 15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment