[WWTKH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -47.23%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,524 4,304 20,915 15,297 11,087 5,143 19,984 0.86%
PBT -5,125 -2,451 -10,901 -7,617 -5,204 -2,690 -11,410 0.81%
Tax 5,125 2,451 -60 -45 0 2,690 -20 -
NP 0 0 -10,961 -7,662 -5,204 0 -11,430 -
-
NP to SH -5,125 -2,451 -10,961 -7,662 -5,204 -2,735 -11,430 0.81%
-
Tax Rate - - - - - - - -
Total Cost 8,524 4,304 31,876 22,959 16,291 5,143 31,414 1.33%
-
Net Worth -68,902 -63,463 -61,198 0 -52,560 -53,059 -50,289 -0.31%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -68,902 -63,463 -61,198 0 -52,560 -53,059 -50,289 -0.31%
NOSH 56,944 54,709 54,641 54,728 52,040 54,700 54,662 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -52.41% -50.09% -46.94% 0.00% -57.20% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.97 7.87 38.28 27.95 21.30 9.40 36.56 0.91%
EPS -9.00 -4.48 -20.06 -14.00 -10.00 -5.00 -20.91 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.21 -1.16 -1.12 0.00 -1.01 -0.97 -0.92 -0.27%
Adjusted Per Share Value based on latest NOSH - 61,450
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.79 0.91 4.40 3.22 2.33 1.08 4.20 0.86%
EPS -1.08 -0.52 -2.30 -1.61 -1.09 -0.58 -2.40 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1449 -0.1335 -0.1287 0.00 -0.1105 -0.1116 -0.1057 -0.31%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 30/08/00 31/05/00 28/02/00 14/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment