[ENG] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,192 185,983 135,996 99,678 0.56%
PBT 7,498 32,061 26,354 20,168 1.00%
Tax -861 -6,321 -5,466 -3,153 1.31%
NP 6,637 25,740 20,888 17,015 0.95%
-
NP to SH 6,637 25,740 20,888 17,015 0.95%
-
Tax Rate 11.48% 19.72% 20.74% 15.63% -
Total Cost 50,555 160,243 115,108 82,663 0.49%
-
Net Worth 98,933 83,262 93,054 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 98,933 83,262 93,054 0 -100.00%
NOSH 52,624 47,606 28,970 46,111 -0.13%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.60% 13.84% 15.36% 17.07% -
ROE 6.71% 30.91% 22.45% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.68 390.67 469.42 216.17 0.69%
EPS 12.60 54.10 72.10 36.90 1.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.749 3.212 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.55 164.38 120.20 88.10 0.56%
EPS 5.87 22.75 18.46 15.04 0.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8744 0.7359 0.8225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 15.00 0.00 0.00 0.00 -
P/RPS 13.80 0.00 0.00 0.00 -100.00%
P/EPS 118.93 0.00 0.00 0.00 -100.00%
EY 0.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/05/00 14/04/00 24/11/99 - -
Price 11.70 13.20 0.00 0.00 -
P/RPS 10.77 3.38 0.00 0.00 -100.00%
P/EPS 92.77 24.41 0.00 0.00 -100.00%
EY 1.08 4.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 7.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment