[IREKA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 163.66%
YoY- 328.07%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 431,285 328,298 211,730 99,036 444,504 308,809 209,736 61.63%
PBT 15,313 12,333 9,428 7,861 -11,033 -10,264 -2,868 -
Tax -4,214 -711 -830 -410 -672 -504 -250 556.28%
NP 11,099 11,622 8,598 7,451 -11,705 -10,768 -3,118 -
-
NP to SH 11,099 11,622 8,598 7,451 -11,705 -10,768 -3,118 -
-
Tax Rate 27.52% 5.77% 8.80% 5.22% - - - -
Total Cost 420,186 316,676 203,132 91,585 456,209 319,577 212,854 57.29%
-
Net Worth 225,626 226,742 228,900 227,859 219,753 221,057 234,418 -2.51%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 225,626 226,742 228,900 227,859 219,753 221,057 234,418 -2.51%
NOSH 113,952 113,941 113,880 113,929 113,861 113,947 113,795 0.09%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.57% 3.54% 4.06% 7.52% -2.63% -3.49% -1.49% -
ROE 4.92% 5.13% 3.76% 3.27% -5.33% -4.87% -1.33% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 378.48 288.13 185.92 86.93 390.39 271.01 184.31 61.48%
EPS 9.74 10.20 7.55 6.54 -10.28 -9.45 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.01 2.00 1.93 1.94 2.06 -2.60%
Adjusted Per Share Value based on latest NOSH - 113,929
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 189.34 144.13 92.95 43.48 195.14 135.57 92.08 61.63%
EPS 4.87 5.10 3.77 3.27 -5.14 -4.73 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9905 0.9954 1.0049 1.0003 0.9647 0.9705 1.0291 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.68 0.59 0.64 0.73 0.79 0.79 0.81 -
P/RPS 0.18 0.20 0.34 0.84 0.20 0.29 0.44 -44.86%
P/EPS 6.98 5.78 8.48 11.16 -7.68 -8.36 -29.56 -
EY 14.32 17.29 11.80 8.96 -13.01 -11.96 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.32 0.37 0.41 0.41 0.39 -8.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 31/05/11 24/02/11 26/11/10 -
Price 0.62 0.63 0.71 0.65 0.73 0.74 0.80 -
P/RPS 0.16 0.22 0.38 0.75 0.19 0.27 0.43 -48.23%
P/EPS 6.37 6.18 9.40 9.94 -7.10 -7.83 -29.20 -
EY 15.71 16.19 10.63 10.06 -14.08 -12.77 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.33 0.38 0.38 0.39 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment