[IREKA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 98.55%
YoY- -51.17%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 184,912 120,056 54,932 130,616 88,578 56,462 26,537 -1.95%
PBT 6,299 4,017 2,255 3,201 3,053 2,429 1,203 -1.66%
Tax -2,033 -1,176 -1,116 -743 -1,815 -1,557 -1,203 -0.53%
NP 4,266 2,841 1,139 2,458 1,238 872 0 -100.00%
-
NP to SH 4,266 2,841 1,139 2,458 1,238 872 -446 -
-
Tax Rate 32.27% 29.28% 49.49% 23.21% 59.45% 64.10% 100.00% -
Total Cost 180,646 117,215 53,793 128,158 87,340 55,590 26,537 -1.92%
-
Net Worth 94,360 92,558 91,092 89,966 91,960 91,903 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 94,360 92,558 91,092 89,966 91,960 91,903 0 -100.00%
NOSH 68,695 68,623 68,614 68,603 68,397 68,661 63,714 -0.07%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.31% 2.37% 2.07% 1.88% 1.40% 1.54% 0.00% -
ROE 4.52% 3.07% 1.25% 2.73% 1.35% 0.95% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 269.18 174.95 80.06 190.39 129.50 82.23 41.65 -1.87%
EPS 6.21 4.14 1.66 3.59 1.81 1.27 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3736 1.3488 1.3276 1.3114 1.3445 1.3385 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,745
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 87.41 56.75 25.97 61.74 41.87 26.69 12.54 -1.95%
EPS 2.02 1.34 0.54 1.16 0.59 0.41 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.446 0.4375 0.4306 0.4253 0.4347 0.4344 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.44 1.55 1.73 2.82 0.00 0.00 0.00 -
P/RPS 0.53 0.89 2.16 1.48 0.00 0.00 0.00 -100.00%
P/EPS 23.19 37.44 104.22 78.71 0.00 0.00 0.00 -100.00%
EY 4.31 2.67 0.96 1.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.30 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 30/05/00 25/02/00 26/11/99 - -
Price 1.24 1.48 1.72 2.10 2.60 0.00 0.00 -
P/RPS 0.46 0.85 2.15 1.10 2.01 0.00 0.00 -100.00%
P/EPS 19.97 35.75 103.61 58.61 143.65 0.00 0.00 -100.00%
EY 5.01 2.80 0.97 1.71 0.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 1.30 1.60 1.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment