[PMETAL] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock

[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD

Announcement Date

30-May-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

31-Mar-2023 [#1]

Profit Trend

QoQ- -80.12%

YoY- -33.03%

Quarter Report

PMAH - Q1 2023 results.pdf

Latest QR

Upcoming QR

PMETAL's Result

PMETAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Cumulative Result
Revenue	13,802,930	10,270,490	6,829,877	3,071,677	15,692,091	11,773,725	7,928,536	44.57%
YoY %	34.39%	50.38%	122.35%	-80.43%	33.28%	48.50%	-	-
Horiz. %	174.09%	129.54%	86.14%	38.74%	197.92%	148.50%	100.00%	-
PBT	1,632,137	1,208,412	805,066	392,801	1,970,928	1,624,402	1,174,900	24.42%
YoY %	35.06%	50.10%	104.96%	-80.07%	21.33%	38.26%	-	-
Horiz. %	138.92%	102.85%	68.52%	33.43%	167.75%	138.26%	100.00%	-
Tax	-114,639	-90,655	-68,220	-37,442	-190,186	-186,085	-128,753	-7.42%
YoY %	-26.46%	-32.89%	-82.20%	80.31%	-2.20%	-44.53%	-	-
Horiz. %	89.04%	70.41%	52.99%	29.08%	147.71%	144.53%	100.00%	-
NP	1,517,498	1,117,757	736,846	355,359	1,780,742	1,438,317	1,046,147	28.05%
YoY %	35.76%	51.69%	107.35%	-80.04%	23.81%	37.49%	-	-
Horiz. %	145.06%	106.85%	70.43%	33.97%	170.22%	137.49%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,214,341	893,877	587,761	281,972	1,418,204	1,145,995	830,191	28.76%
YoY %	35.85%	52.08%	108.45%	-80.12%	23.75%	38.04%	-	-
Horiz. %	146.27%	107.67%	70.80%	33.96%	170.83%	138.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	7.02%	7.50%	8.47%	9.53%	9.65%	11.46%	10.96%	-
YoY %	-6.40%	-11.45%	-11.12%	-1.24%	-15.79%	4.56%	-	-
Horiz. %	64.05%	68.43%	77.28%	86.95%	88.05%	104.56%	100.00%	-
Total Cost	12,285,432	9,152,733	6,093,031	2,716,318	13,911,349	10,335,408	6,882,389	46.99%
YoY %	34.23%	50.22%	124.31%	-80.47%	34.60%	50.17%	-	-
Horiz. %	178.51%	132.99%	88.53%	39.47%	202.13%	150.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,921,278	6,674,090	6,557,312	6,803,211	6,674,090	5,850,128	5,760,191	12.98%
YoY %	3.70%	1.78%	-3.61%	1.93%	14.08%	1.56%	-	-
Horiz. %	120.16%	115.87%	113.84%	118.11%	115.87%	101.56%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Dividend
Div	576,773	432,579	286,882	143,441	556,174	411,980	267,437	66.69%
YoY %	33.33%	50.79%	100.00%	-74.21%	35.00%	54.05%	-	-
Horiz. %	215.67%	161.75%	107.27%	53.64%	207.96%	154.05%	100.00%	-
Div Payout %	47.50%	48.39%	48.81%	50.87%	39.22%	35.95%	32.21%	-
YoY %	-1.84%	-0.86%	-4.05%	29.70%	9.10%	11.61%	-	-
Horiz. %	147.47%	150.23%	151.54%	157.93%	121.76%	111.61%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Equity
Net Worth	6,921,278	6,674,090	6,557,312	6,803,211	6,674,090	5,850,128	5,760,191	12.98%
YoY %	3.70%	1.78%	-3.61%	1.93%	14.08%	1.56%	-	-
Horiz. %	120.16%	115.87%	113.84%	118.11%	115.87%	101.56%	100.00%	-
NOSH	8,239,617	8,239,617	8,239,617	8,239,617	8,239,617	8,239,617	8,239,617	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Ratio Analysis
NP Margin	10.99%	10.88%	10.79%	11.57%	11.35%	12.22%	13.19%	-
YoY %	1.01%	0.83%	-6.74%	1.94%	-7.12%	-7.35%	-	-
Horiz. %	83.32%	82.49%	81.80%	87.72%	86.05%	92.65%	100.00%	-
ROE	17.55%	13.39%	8.96%	4.14%	21.25%	19.59%	14.41%	-
YoY %	31.07%	49.44%	116.43%	-80.52%	8.47%	35.95%	-	-
Horiz. %	121.79%	92.92%	62.18%	28.73%	147.47%	135.95%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Per Share
RPS	167.52	124.65	83.33	37.47	190.45	142.89	96.35	44.44%
YoY %	34.39%	49.59%	122.39%	-80.33%	33.28%	48.30%	-	-
Horiz. %	173.87%	129.37%	86.49%	38.89%	197.66%	148.30%	100.00%	-
EPS	14.74	10.85	7.17	3.44	17.30	14.01	10.18	27.90%
YoY %	35.85%	51.32%	108.43%	-80.12%	23.48%	37.62%	-	-
Horiz. %	144.79%	106.58%	70.43%	33.79%	169.94%	137.62%	100.00%	-
DPS	7.00	5.25	3.50	1.75	6.75	5.00	3.25	66.54%
YoY %	33.33%	50.00%	100.00%	-74.07%	35.00%	53.85%	-	-
Horiz. %	215.38%	161.54%	107.69%	53.85%	207.69%	153.85%	100.00%	-
NAPS	0.84	0.81	0.80	0.83	0.81	0.71	0.70	12.88%
YoY %	3.70%	1.25%	-3.61%	2.47%	14.08%	1.43%	-	-
Horiz. %	120.00%	115.71%	114.29%	118.57%	115.71%	101.43%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Adjusted Per Share Value based on latest NOSH - 8,239,617
RPS	167.52	124.65	82.89	37.28	190.45	142.89	96.22	44.57%
YoY %	34.39%	50.38%	122.34%	-80.43%	33.28%	48.50%	-	-
Horiz. %	174.10%	129.55%	86.15%	38.74%	197.93%	148.50%	100.00%	-
EPS	14.74	10.85	7.13	3.42	17.30	14.01	10.08	28.74%
YoY %	35.85%	52.17%	108.48%	-80.23%	23.48%	38.99%	-	-
Horiz. %	146.23%	107.64%	70.73%	33.93%	171.63%	138.99%	100.00%	-
DPS	7.00	5.25	3.48	1.74	6.75	5.00	3.25	66.54%
YoY %	33.33%	50.86%	100.00%	-74.22%	35.00%	53.85%	-	-
Horiz. %	215.38%	161.54%	107.08%	53.54%	207.69%	153.85%	100.00%	-
NAPS	0.84	0.81	0.7958	0.8257	0.81	0.71	0.6991	12.98%
YoY %	3.70%	1.78%	-3.62%	1.94%	14.08%	1.56%	-	-
Horiz. %	120.15%	115.86%	113.83%	118.11%	115.86%	101.56%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/23	29/09/23	30/06/23	31/03/23	30/12/22	30/09/22	30/06/22	-
Price	4.81	4.71	4.70	4.87	4.88	4.04	4.76	-
P/RPS	2.87	3.78	5.64	13.00	2.56	2.83	4.94	-30.30%
YoY %	-24.07%	-32.98%	-56.62%	407.81%	-9.54%	-42.71%	-	-
Horiz. %	58.10%	76.52%	114.17%	263.16%	51.82%	57.29%	100.00%	-
P/EPS	32.64	43.42	65.54	141.57	28.35	29.05	47.18	-21.72%
YoY %	-24.83%	-33.75%	-53.70%	399.37%	-2.41%	-38.43%	-	-
Horiz. %	69.18%	92.03%	138.91%	300.06%	60.09%	61.57%	100.00%	-
EY	3.06	2.30	1.53	0.71	3.53	3.44	2.12	27.63%
YoY %	33.04%	50.33%	115.49%	-79.89%	2.62%	62.26%	-	-
Horiz. %	144.34%	108.49%	72.17%	33.49%	166.51%	162.26%	100.00%	-
DY	1.46	1.11	0.74	0.36	1.38	1.24	0.68	66.19%
YoY %	31.53%	50.00%	105.56%	-73.91%	11.29%	82.35%	-	-
Horiz. %	214.71%	163.24%	108.82%	52.94%	202.94%	182.35%	100.00%	-
P/NAPS	5.73	5.81	5.87	5.87	6.02	5.69	6.80	-10.75%
YoY %	-1.38%	-1.02%	0.00%	-2.49%	5.80%	-16.32%	-	-
Horiz. %	84.26%	85.44%	86.32%	86.32%	88.53%	83.68%	100.00%	-

	31/12/23	30/09/23	30/06/23	31/03/23	31/12/22	30/09/22	30/06/22	CAGR
Price Multiplier on Announcement Date
Date	28/02/24	28/11/23	29/08/23	30/05/23	24/02/23	29/11/22	25/08/22	-
Price	4.65	4.85	4.90	4.73	5.20	4.80	4.89	-
P/RPS	2.78	3.89	5.88	12.62	2.73	3.36	5.08	-33.02%
YoY %	-28.53%	-33.84%	-53.41%	362.27%	-18.75%	-33.86%	-	-
Horiz. %	54.72%	76.57%	115.75%	248.43%	53.74%	66.14%	100.00%	-
P/EPS	31.55	44.71	68.33	137.50	30.21	34.51	48.47	-24.83%
YoY %	-29.43%	-34.57%	-50.31%	355.15%	-12.46%	-28.80%	-	-
Horiz. %	65.09%	92.24%	140.97%	283.68%	62.33%	71.20%	100.00%	-
EY	3.17	2.24	1.46	0.73	3.31	2.90	2.06	33.18%
YoY %	41.52%	53.42%	100.00%	-77.95%	14.14%	40.78%	-	-
Horiz. %	153.88%	108.74%	70.87%	35.44%	160.68%	140.78%	100.00%	-
DY	1.51	1.08	0.71	0.37	1.30	1.04	0.66	73.36%
YoY %	39.81%	52.11%	91.89%	-71.54%	25.00%	57.58%	-	-
Horiz. %	228.79%	163.64%	107.58%	56.06%	196.97%	157.58%	100.00%	-
P/NAPS	5.54	5.99	6.13	5.70	6.42	6.76	6.99	-14.32%
YoY %	-7.51%	-2.28%	7.54%	-11.21%	-5.03%	-3.29%	-	-
Horiz. %	79.26%	85.69%	87.70%	81.55%	91.85%	96.71%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 02 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 11:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-03 11:20:00

EMA 5

10 Mins

BUY

2024-05-03 11:15:00

ADX

5 Mins

BUY

2024-05-03 11:15:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-03 11:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

349

YTLPOWR

YTL POWER INTERNATIONAL BHD

328

MPI

MALAYSIAN PACIFIC INDUSTRIES

318

HLIND

HONG LEONG INDUSTRIES BHD

314

MYEG

MY E.G. SERVICES BHD

274

CAPITALA

CAPITAL A BERHAD

233

DNEX

DAGANG NEXCHANGE BERHAD

221

PBBANK

PUBLIC BANK BHD

214

YTL

YTL CORPORATION BHD

211

Daily Stocks

HSI-CXG

0.17

+0.045

292,235,300

FITTERS

0.05

0.00

165,012,800

HSI-HUT

0.23

-0.04

158,860,800

INGENIEU

0.115

-0.015

155,339,300

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

77,979,000

TWL

0.03

0.00

77,324,300

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

MYEG

0.91

+0.005

51,015,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

DLADY

34.22

+0.52

21,100

AJI

20.18

+0.44

940,800

NESTLE

128.20

+0.30

44,000

HUMEIND-LA

4.18

+0.30

3,600

TENAGA

12.30

+0.28

11,508,500

SAM

5.10

+0.27

1,086,900

HLFG

17.14

+0.24

154,200

HSI-CVV

0.95

+0.165

28,100

MCEMENT

5.15

+0.16

1,727,100

More gainer Stocks

HSI-HWB

0.215

-0.255

302,700

APOLLO

6.85

-0.19

209,900

NIO-C8

0.025

-0.14

50,500

KLK

23.12

-0.12

723,800

TAANN

4.12

-0.12

489,900

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More